HANSENCORP AS

1367 SNARØYA

Finances

Return on Equity

−6,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	45 000	39 000	39 000
Net Income	−678 000	2 858 000	187 000	3 013 000
Total Assets	16 129 000	16 704 000	13 821 000	14 599 000
Total Equity	9 947 000	10 626 000	7 768 000	7 581 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	45 000	39 000	39 000
Expenditure	15 000	27 000	10 000	12 000
Operating Profit	30 000	18 000	28 000	27 000
Financial Income	671 000	2 865 000	194 000	3 065 000
Financial Costs	1 380 000	24 000	36 000	79 000
Financial Balance	−709 000	2 841 000	158 000	2 986 000
Earnings Before Tax	−678 000	2 858 000	187 000	3 013 000
Tax	0	0	0	0
Net Income	−678 000	2 858 000	187 000	3 013 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 391 000	16 188 000	13 522 000	14 323 000
Total Current Assets	738 000	516 000	300 000	275 000
Total Assets	16 129 000	16 704 000	13 821 000	14 599 000
Total Retained Equity	8 229 000	8 907 000	6 049 000	5 862 000
Total Equity	9 947 000	10 626 000	7 768 000	7 581 000
Total Long-Term Debt	6 181 000	0	0	0
Total Current Debt	0	6 078 000	6 054 000	7 018 000
Total Equity and Debt	16 129 000	16 704 000	13 821 000	14 599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	45 000	45 000	39 000	39 000
Other Income	0	0	0	0
Revenue	45 000	45 000	39 000	39 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	27 000	10 000	12 000
Operating Profit	30 000	18 000	28 000	27 000
Financial Income	671 000	2 865 000	194 000	3 065 000
Financial Costs	1 380 000	24 000	36 000	79 000
Financial Balance	−709 000	2 841 000	158 000	2 986 000
Dividends	0	0	0	0
Net Income	−678 000	2 858 000	187 000	3 013 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 391 000	16 188 000	13 522 000	14 323 000
Total Fixed Assets	15 391 000	16 188 000	13 522 000	14 323 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	738 000	516 000	300 000	275 000
Total Current Assets	738 000	516 000	300 000	275 000
Total Assets	16 129 000	16 704 000	13 821 000	14 599 000
Total Equity	9 947 000	10 626 000	7 768 000	7 581 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 181 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 078 000	6 054 000	7 018 000
Total Current Debt	0	6 078 000	6 054 000	7 018 000
Total Equity and Debt	16 129 000	16 704 000	13 821 000	14 599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,82 %	26,9 %	2,41 %	39,74 %
Debt-to-Equity Ratio	0,62	0	0	0
Operating Profit Margin	66,67 %	40 %	71,79 %	69,23 %
Current Ratio	-	0,08	0,05	0,04
Quick Ratio	-	0,08	0,05	0,04
Equity Ratio	0,62	0,64	0,56	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %