ADVOKATFIRMAET KIRKHOLM AS

0155 OSLO

Finances

Share Ownership

Return on Equity

−282,29 %

Current Ratio

0,66

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	561 000	646 000	2 512 000	3 354 000
Net Income	765 000	−973 000	−246 000	26 000
Total Assets	601 000	237 000	1 830 000	1 593 000
Total Equity	−271 000	−1 036 000	−62 000	184 000

Income (NOK)	2022	2021	2020	2019
Revenue	561 000	646 000	2 512 000	3 354 000
Expenditure	−309 000	1 352 000	2 704 000	3 253 000
Operating Profit	871 000	−707 000	−192 000	102 000
Financial Income	2 000	0	0	19 000
Financial Costs	108 000	190 000	124 000	87 000
Financial Balance	−106 000	−190 000	−124 000	−68 000
Earnings Before Tax	765 000	−897 000	−315 000	34 000
Tax	0	76 000	−69 000	8 000
Net Income	765 000	−973 000	−246 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	31 000	112 000	647 000
Total Current Assets	576 000	207 000	1 717 000	946 000
Total Assets	601 000	237 000	1 830 000	1 593 000
Total Retained Equity	−379 000	−1 143 000	−170 000	76 000
Total Equity	−271 000	−1 036 000	−62 000	184 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	872 000	1 273 000	1 892 000	1 409 000
Total Equity and Debt	601 000	237 000	1 830 000	1 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	561 000	643 000	2 509 000	3 354 000
Other Income	0	3 000	3 000	0
Revenue	561 000	646 000	2 512 000	3 354 000
Cost of Goods Sold	20 000	0	100 000	346 000
Salary Costs	5 000	478 000	1 993 000	1 954 000
Depreciation	5 000	5 000	5 000	75 000
Impairment	0	0	0	0
Expenditure	−309 000	1 352 000	2 704 000	3 253 000
Operating Profit	871 000	−707 000	−192 000	102 000
Financial Income	2 000	0	0	19 000
Financial Costs	108 000	190 000	124 000	87 000
Financial Balance	−106 000	−190 000	−124 000	−68 000
Dividends	0	0	0	170 000
Net Income	765 000	−973 000	−246 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	76 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	31 000	36 000	41 000
Total Tangible Assets	25 000	31 000	36 000	41 000
Total Fiancial Fixed Assets	0	0	0	599 000
Total Fixed Assets	25 000	31 000	112 000	647 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	4 000	142 000	92 000
Total Current Assets	576 000	207 000	1 717 000	946 000
Total Assets	601 000	237 000	1 830 000	1 593 000
Total Equity	−271 000	−1 036 000	−62 000	184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	101 000	71 000	152 000	227 000
Unpaid Taxes	6 000	457 000	804 000	384 000
Dividends	0	0	0	170 000
Other Current Debt	72 000	81 000	254 000	140 000
Total Current Debt	872 000	1 273 000	1 892 000	1 409 000
Total Equity and Debt	601 000	237 000	1 830 000	1 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−282,29 %	93,92 %	396,77 %	14,13 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	155,26 %	−109,44 %	−7,64 %	3,04 %
Current Ratio	0,66	0,16	0,91	0,67
Quick Ratio	0,66	0,16	0,91	0,67
Equity Ratio	−0,45	−4,37	−0,03	0,12
Gross Profit Margin	96,43 %	100 %	96,02 %	89,68 %