NANSEN NEUROSCIENCE NETWORK

0349 OSLO

Finances

Share Ownership

Return on Equity

91,89 %

Current Ratio

0,65

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 153 000	1 235 000	1 319 000	1 860 000
Net Income	−68 000	−54 000	−156 000	73 000
Total Assets	137 000	127 000	105 000	217 000
Total Equity	−74 000	−6 000	48 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 153 000	1 235 000	1 319 000	1 860 000
Expenditure	1 220 000	1 273 000	1 374 000	1 787 000
Operating Profit	−67 000	−54 000	−156 000	73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−68 000	−54 000	−156 000	73 000
Tax	0	0	0	0
Net Income	−68 000	−54 000	−156 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	137 000	127 000	105 000	217 000
Total Assets	137 000	127 000	105 000	217 000
Total Retained Equity	−74 000	−6 000	48 000	204 000
Total Equity	−74 000	−6 000	48 000	204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	211 000	133 000	57 000	12 000
Total Equity and Debt	137 000	127 000	105 000	217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 153 000	1 235 000	1 319 000	1 038 000
Other Income	0	0	0	822 000
Revenue	1 153 000	1 235 000	1 319 000	1 860 000
Cost of Goods Sold	20 000	44 000	99 000	111 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 220 000	1 273 000	1 374 000	1 787 000
Operating Profit	−67 000	−54 000	−156 000	73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−68 000	−54 000	−156 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	110 000	78 000	24 000
Total Current Assets	137 000	127 000	105 000	217 000
Total Assets	137 000	127 000	105 000	217 000
Total Equity	−74 000	−6 000	48 000	204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	201 000	120 000	27 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	13 000	31 000	4 000
Total Current Debt	211 000	133 000	57 000	12 000
Total Equity and Debt	137 000	127 000	105 000	217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,89 %	900 %	−325 %	35,78 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−5,81 %	−4,37 %	−11,83 %	3,92 %
Current Ratio	0,65	0,95	1,84	18,08
Quick Ratio	0,65	0,95	1,84	18,08
Equity Ratio	−0,54	−0,05	0,46	0,94
Gross Profit Margin	98,27 %	96,44 %	92,49 %	94,03 %