LUNDSLETTA 31 AS

4632 KRISTIANSAND S

Finances

Return on Equity

26,2 %

Current Ratio

0,07

Debt-to-Equity Ratio

22,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	146 000	120 000
Net Income	87 000	104 000	79 000	52 000
Total Assets	8 002 000	7 925 000	7 654 000	2 395 000
Total Equity	332 000	111 000	111 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	146 000	120 000
Expenditure	8 000	8 000	8 000	6 000
Operating Profit	172 000	172 000	138 000	114 000
Financial Income	184 000	116 000	62 000	0
Financial Costs	245 000	154 000	121 000	62 000
Financial Balance	−61 000	−38 000	−59 000	−62 000
Earnings Before Tax	111 000	134 000	79 000	52 000
Tax	25 000	29 000	0	0
Net Income	87 000	104 000	79 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 993 000	7 856 000	7 607 000	2 345 000
Total Current Assets	10 000	69 000	47 000	49 000
Total Assets	8 002 000	7 925 000	7 654 000	2 395 000
Total Retained Equity	228 000	7 000	7 000	−72 000
Total Equity	332 000	111 000	111 000	32 000
Total Long-Term Debt	7 533 000	7 533 000	7 533 000	2 358 000
Total Current Debt	138 000	281 000	10 000	5 000
Total Equity and Debt	8 002 000	7 925 000	7 654 000	2 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	180 000	146 000	120 000
Revenue	180 000	180 000	146 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	8 000	6 000
Operating Profit	172 000	172 000	138 000	114 000
Financial Income	184 000	116 000	62 000	0
Financial Costs	245 000	154 000	121 000	62 000
Financial Balance	−61 000	−38 000	−59 000	−62 000
Dividends	0	0	0	0
Net Income	87 000	104 000	79 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	505 000	505 000	505 000	505 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	505 000	505 000	505 000	505 000
Total Fiancial Fixed Assets	7 487 000	7 351 000	7 102 000	1 840 000
Total Fixed Assets	7 993 000	7 856 000	7 607 000	2 345 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	69 000	47 000	49 000
Total Current Assets	10 000	69 000	47 000	49 000
Total Assets	8 002 000	7 925 000	7 654 000	2 395 000
Total Equity	332 000	111 000	111 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 533 000	7 533 000	7 533 000	2 358 000
Creditors	2 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	136 000	280 000	10 000	5 000
Total Current Debt	138 000	281 000	10 000	5 000
Total Equity and Debt	8 002 000	7 925 000	7 654 000	2 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,2 %	93,69 %	71,17 %	162,5 %
Debt-to-Equity Ratio	22,69	67,86	67,86	73,69
Operating Profit Margin	95,56 %	95,56 %	94,52 %	95 %
Current Ratio	0,07	0,25	4,7	9,8
Quick Ratio	0,07	0,25	4,7	9,8
Equity Ratio	0,04	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %