BRANDSFJORD EIENDOM AS

7194 BRANDSFJORD

Finances

Share Ownership

Return on Equity

−4,97 %

Current Ratio

25,4

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	214 000	228 000	224 000	228 000
Net Income	−29 000	48 000	67 000	−33 000
Total Assets	1 160 000	1 273 000	1 297 000	1 304 000
Total Equity	583 000	613 000	565 000	498 000

Income (NOK)	2022	2021	2020	2019
Revenue	214 000	228 000	224 000	228 000
Expenditure	211 000	146 000	127 000	226 000
Operating Profit	2 000	82 000	97 000	1 000
Financial Income	0	0	0	0
Financial Costs	32 000	28 000	30 000	35 000
Financial Balance	−32 000	−28 000	−30 000	−35 000
Earnings Before Tax	−29 000	54 000	67 000	−33 000
Tax	0	7 000	0	0
Net Income	−29 000	48 000	67 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 033 000	1 045 000	1 098 000	1 140 000
Total Current Assets	127 000	228 000	199 000	164 000
Total Assets	1 160 000	1 273 000	1 297 000	1 304 000
Total Retained Equity	83 000	113 000	65 000	−2 000
Total Equity	583 000	613 000	565 000	498 000
Total Long-Term Debt	572 000	649 000	726 000	800 000
Total Current Debt	5 000	12 000	6 000	5 000
Total Equity and Debt	1 160 000	1 273 000	1 297 000	1 304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	1 000	6 000	8 000
Other Income	208 000	226 000	218 000	220 000
Revenue	214 000	228 000	224 000	228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	53 000	42 000	36 000
Impairment	0	0	0	0
Expenditure	211 000	146 000	127 000	226 000
Operating Profit	2 000	82 000	97 000	1 000
Financial Income	0	0	0	0
Financial Costs	32 000	28 000	30 000	35 000
Financial Balance	−32 000	−28 000	−30 000	−35 000
Dividends	0	0	0	0
Net Income	−29 000	48 000	67 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	994 000	1 005 000	1 050 000	1 080 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	40 000	48 000	60 000
Total Tangible Assets	1 033 000	1 045 000	1 098 000	1 140 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 033 000	1 045 000	1 098 000	1 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	217 000	188 000	153 000
Total Current Assets	127 000	228 000	199 000	164 000
Total Assets	1 160 000	1 273 000	1 297 000	1 304 000
Total Equity	583 000	613 000	565 000	498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	572 000	649 000	726 000	800 000
Creditors	0	0	0	0
Unpaid Taxes	3 000	4 000	4 000	4 000
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	1 000	2 000
Total Current Debt	5 000	12 000	6 000	5 000
Total Equity and Debt	1 160 000	1 273 000	1 297 000	1 304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,97 %	7,83 %	11,86 %	−6,63 %
Debt-to-Equity Ratio	0,98	1,06	1,28	1,61
Operating Profit Margin	0,93 %	35,96 %	43,3 %	0,44 %
Current Ratio	25,4	19	33,17	32,8
Quick Ratio	25,4	19	33,17	32,8
Equity Ratio	0,5	0,48	0,44	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %