HA TANNLEGE AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

12,21 %

Current Ratio

9,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 523 000	6 087 000	5 738 000	5 459 000
Net Income	3 362 000	3 802 000	3 289 000	2 746 000
Total Assets	28 565 000	25 295 000	21 390 000	18 049 000
Total Equity	27 541 000	24 179 000	20 377 000	17 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 523 000	6 087 000	5 738 000	5 459 000
Expenditure	1 282 000	1 234 000	1 561 000	1 988 000
Operating Profit	4 239 000	4 854 000	4 176 000	3 471 000
Financial Income	79 000	24 000	39 000	56 000
Financial Costs	0	2 000	1 000	4 000
Financial Balance	79 000	22 000	38 000	52 000
Earnings Before Tax	4 318 000	4 875 000	4 214 000	3 523 000
Tax	957 000	1 073 000	925 000	778 000
Net Income	3 362 000	3 802 000	3 289 000	2 746 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 870 000	15 015 000	11 520 000	11 532 000
Total Current Assets	9 695 000	10 280 000	9 869 000	6 517 000
Total Assets	28 565 000	25 295 000	21 390 000	18 049 000
Total Retained Equity	27 440 000	24 078 000	20 275 000	16 987 000
Total Equity	27 541 000	24 179 000	20 377 000	17 088 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 024 000	1 116 000	1 013 000	961 000
Total Equity and Debt	28 565 000	25 295 000	21 390 000	18 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 857 000	5 581 000	5 313 000	5 028 000
Other Income	666 000	506 000	424 000	431 000
Revenue	5 523 000	6 087 000	5 738 000	5 459 000
Cost of Goods Sold	337 000	456 000	451 000	423 000
Salary Costs	190 000	216 000	461 000	998 000
Depreciation	6 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	1 282 000	1 234 000	1 561 000	1 988 000
Operating Profit	4 239 000	4 854 000	4 176 000	3 471 000
Financial Income	79 000	24 000	39 000	56 000
Financial Costs	0	2 000	1 000	4 000
Financial Balance	79 000	22 000	38 000	52 000
Dividends	0	0	0	0
Net Income	3 362 000	3 802 000	3 289 000	2 746 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	9 000	10 000
Real Eastate	18 762 000	14 971 000	11 494 000	11 494 000
Machinery and Plant Facilities	0	6 000	17 000	28 000
Fixtures	0	0	0	0
Total Tangible Assets	18 762 000	14 977 000	11 511 000	11 522 000
Total Fiancial Fixed Assets	108 000	31 000	0	0
Total Fixed Assets	18 870 000	15 015 000	11 520 000	11 532 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 693 000	10 279 000	9 868 000	6 513 000
Total Current Assets	9 695 000	10 280 000	9 869 000	6 517 000
Total Assets	28 565 000	25 295 000	21 390 000	18 049 000
Total Equity	27 541 000	24 179 000	20 377 000	17 088 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	19 000	13 000	34 000
Unpaid Taxes	13 000	16 000	38 000	66 000
Dividends	0	0	0	0
Other Current Debt	62 000	11 000	37 000	84 000
Total Current Debt	1 024 000	1 116 000	1 013 000	961 000
Total Equity and Debt	28 565 000	25 295 000	21 390 000	18 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,21 %	15,72 %	16,14 %	16,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,75 %	79,74 %	72,78 %	63,58 %
Current Ratio	9,47	9,21	9,74	6,78
Quick Ratio	9,47	9,21	9,74	6,78
Equity Ratio	0,96	0,96	0,95	0,95
Gross Profit Margin	93,9 %	92,51 %	92,14 %	92,25 %