SANDVIKA BOLIGUTVIKLING NÆRING III AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

28,52 %

Current Ratio

4,3

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 452 000	1 078 000	1 171 000	1 194 000
Net Income	861 000	524 000	510 000	552 000
Total Assets	4 922 000	4 014 000	4 860 000	4 453 000
Total Equity	3 019 000	2 310 000	1 619 000	1 662 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 452 000	1 078 000	1 171 000	1 194 000
Expenditure	354 000	385 000	484 000	442 000
Operating Profit	1 098 000	693 000	686 000	752 000
Financial Income	6 000	0	9 000	0
Financial Costs	0	2 000	42 000	45 000
Financial Balance	6 000	−2 000	−33 000	−45 000
Earnings Before Tax	1 103 000	691 000	653 000	707 000
Tax	243 000	167 000	144 000	155 000
Net Income	861 000	524 000	510 000	552 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 557 000	3 755 000	3 985 000	4 203 000
Total Current Assets	1 364 000	258 000	875 000	250 000
Total Assets	4 922 000	4 014 000	4 860 000	4 453 000
Total Retained Equity	1 603 000	894 000	203 000	246 000
Total Equity	3 019 000	2 310 000	1 619 000	1 662 000
Total Long-Term Debt	1 586 000	1 586 000	3 164 000	2 661 000
Total Current Debt	317 000	117 000	77 000	131 000
Total Equity and Debt	4 922 000	4 014 000	4 860 000	4 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	977 000	0	0	0
Other Income	475 000	1 078 000	1 171 000	1 194 000
Revenue	1 452 000	1 078 000	1 171 000	1 194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	230 000	230 000	230 000	230 000
Impairment	0	0	0	0
Expenditure	354 000	385 000	484 000	442 000
Operating Profit	1 098 000	693 000	686 000	752 000
Financial Income	6 000	0	9 000	0
Financial Costs	0	2 000	42 000	45 000
Financial Balance	6 000	−2 000	−33 000	−45 000
Dividends	0	0	0	0
Net Income	861 000	524 000	510 000	552 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	112 000	79 000	79 000	67 000
Real Eastate	3 446 000	3 676 000	3 906 000	4 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 446 000	3 676 000	3 906 000	4 136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 557 000	3 755 000	3 985 000	4 203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 210 000	232 000	741 000	134 000
Total Current Assets	1 364 000	258 000	875 000	250 000
Total Assets	4 922 000	4 014 000	4 860 000	4 453 000
Total Equity	3 019 000	2 310 000	1 619 000	1 662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 586 000	1 586 000	3 164 000	2 661 000
Creditors	1 000	75 000	5 000	4 000
Unpaid Taxes	55 000	42 000	12 000	19 000
Dividends	0	0	0	0
Other Current Debt	0	0	60 000	109 000
Total Current Debt	317 000	117 000	77 000	131 000
Total Equity and Debt	4 922 000	4 014 000	4 860 000	4 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,52 %	22,68 %	31,5 %	33,21 %
Debt-to-Equity Ratio	0,53	0,69	1,95	1,6
Operating Profit Margin	75,62 %	64,29 %	58,58 %	62,98 %
Current Ratio	4,3	2,21	11,36	1,91
Quick Ratio	4,3	2,21	11,36	1,91
Equity Ratio	0,61	0,58	0,33	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %