BJØRNDALEN PANORAMA BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

117,84 %

Current Ratio

3,79

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 840 000	3 377 000	3 253 000	3 187 000
Net Income	317 000	−264 000	57 000	−136 000
Total Assets	587 000	439 000	597 000	1 083 000
Total Equity	269 000	−48 000	216 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 840 000	3 377 000	3 253 000	3 187 000
Expenditure	3 517 000	3 635 000	3 199 000	3 329 000
Operating Profit	323 000	−258 000	54 000	−142 000
Financial Income	4 000	1 000	3 000	6 000
Financial Costs	11 000	7 000	0	1 000
Financial Balance	−7 000	−6 000	3 000	5 000
Earnings Before Tax	317 000	−264 000	57 000	−136 000
Tax	0	0	0	0
Net Income	317 000	−264 000	57 000	−136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	587 000	439 000	597 000	1 083 000
Total Assets	587 000	439 000	597 000	1 083 000
Total Retained Equity	269 000	−48 000	216 000	159 000
Total Equity	269 000	−48 000	216 000	159 000
Total Long-Term Debt	163 000	260 000	0	0
Total Current Debt	155 000	227 000	381 000	924 000
Total Equity and Debt	587 000	439 000	597 000	1 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 840 000	3 377 000	3 253 000	3 187 000
Revenue	3 840 000	3 377 000	3 253 000	3 187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	177 000	171 000	132 000	137 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 517 000	3 635 000	3 199 000	3 329 000
Operating Profit	323 000	−258 000	54 000	−142 000
Financial Income	4 000	1 000	3 000	6 000
Financial Costs	11 000	7 000	0	1 000
Financial Balance	−7 000	−6 000	3 000	5 000
Dividends	0	0	0	0
Net Income	317 000	−264 000	57 000	−136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	383 000	307 000	460 000	743 000
Total Current Assets	587 000	439 000	597 000	1 083 000
Total Assets	587 000	439 000	597 000	1 083 000
Total Equity	269 000	−48 000	216 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	163 000	260 000	0	0
Creditors	122 000	203 000	335 000	908 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	24 000	46 000	16 000
Total Current Debt	155 000	227 000	381 000	924 000
Total Equity and Debt	587 000	439 000	597 000	1 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,84 %	550 %	26,39 %	−85,53 %
Debt-to-Equity Ratio	0,61	−5,42	0	0
Operating Profit Margin	8,41 %	−7,64 %	1,66 %	−4,46 %
Current Ratio	3,79	1,93	1,57	1,17
Quick Ratio	3,79	1,93	1,57	1,17
Equity Ratio	0,46	−0,11	0,36	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table