company

REMEDICA NORWAY AS

0770 OSLO

Finances

Share Ownership

Return on Equity

14,63 %

Current Ratio

1,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	97 000	181 000	415 000
Net Income	6 000	−26 000	−10 000	−30 000
Total Assets	97 000	95 000	149 000	173 000
Total Equity	41 000	35 000	131 000	141 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	97 000	181 000	415 000
Expenditure	202 000	131 000	194 000	453 000
Operating Profit	7 000	−34 000	−13 000	−38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	−34 000	−13 000	−38 000
Tax	2 000	−7 000	−3 000	−8 000
Net Income	6 000	−26 000	−10 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	26 000	79 000	78 000
Total Current Assets	72 000	69 000	70 000	96 000
Total Assets	97 000	95 000	149 000	173 000
Total Retained Equity	10 000	5 000	31 000	41 000
Total Equity	41 000	35 000	131 000	141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	60 000	17 000	32 000
Total Equity and Debt	97 000	95 000	149 000	173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	209 000	85 000	168 000	415 000
Other Income	0	12 000	13 000	0
Revenue	209 000	97 000	181 000	415 000
Cost of Goods Sold	0	9 000	66 000	242 000
Salary Costs	165 000	95 000	56 000	137 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	202 000	131 000	194 000	453 000
Operating Profit	7 000	−34 000	−13 000	−38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	−26 000	−10 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	26 000	18 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	61 000	62 000
Total Fixed Assets	24 000	26 000	79 000	78 000
Stock	10 000	10 000	16 000	16 000
Total Investments	0	0	0	0
Cash, Bank	61 000	53 000	47 000	49 000
Total Current Assets	72 000	69 000	70 000	96 000
Total Assets	97 000	95 000	149 000	173 000
Total Equity	41 000	35 000	131 000	141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	0
Unpaid Taxes	39 000	36 000	13 000	32 000
Dividends	0	0	0	0
Other Current Debt	17 000	24 000	1 000	0
Total Current Debt	56 000	60 000	17 000	32 000
Total Equity and Debt	97 000	95 000	149 000	173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,63 %	−74,29 %	−7,63 %	−21,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,35 %	−35,05 %	−7,18 %	−9,16 %
Current Ratio	1,29	1,15	4,12	3
Quick Ratio	1,57	1,38	70	6
Equity Ratio	0,42	0,37	0,88	0,82
Gross Profit Margin	100 %	90,72 %	63,54 %	41,69 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English