SANDNES KAMPSPORTSENTER AS

4323 SANDNES

Finances

Share Ownership

Return on Equity

7,33 %

Current Ratio

15,67

Debt-to-Equity Ratio

−1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	410 000	439 000	412 000	296 000
Net Income	−176 000	−61 000	−108 000	−321 000
Total Assets	47 000	74 000	177 000	140 000
Total Equity	−2 400 000	−2 224 000	−2 162 000	−2 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	410 000	439 000	412 000	296 000
Expenditure	587 000	501 000	520 000	616 000
Operating Profit	−176 000	−61 000	−108 000	−321 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−176 000	−61 000	−108 000	−321 000
Tax	0	0	0	0
Net Income	−176 000	−61 000	−108 000	−321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	66 000
Total Current Assets	47 000	74 000	177 000	74 000
Total Assets	47 000	74 000	177 000	140 000
Total Retained Equity	−2 715 000	−2 539 000	−2 477 000	−2 370 000
Total Equity	−2 400 000	−2 224 000	−2 162 000	−2 055 000
Total Long-Term Debt	2 444 000	2 293 000	2 211 000	2 130 000
Total Current Debt	3 000	5 000	128 000	65 000
Total Equity and Debt	47 000	74 000	177 000	140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	0	0	4 000
Other Income	361 000	439 000	412 000	292 000
Revenue	410 000	439 000	412 000	296 000
Cost of Goods Sold	50 000	0	0	0
Salary Costs	36 000	36 000	41 000	67 000
Depreciation	0	0	66 000	85 000
Impairment	0	0	0	0
Expenditure	587 000	501 000	520 000	616 000
Operating Profit	−176 000	−61 000	−108 000	−321 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−176 000	−61 000	−108 000	−321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	66 000
Total Tangible Assets	0	0	0	66 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	59 000	50 000	26 000
Total Current Assets	47 000	74 000	177 000	74 000
Total Assets	47 000	74 000	177 000	140 000
Total Equity	−2 400 000	−2 224 000	−2 162 000	−2 055 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 444 000	2 293 000	2 211 000	2 130 000
Creditors	0	2 000	114 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	14 000	64 000
Total Current Debt	3 000	5 000	128 000	65 000
Total Equity and Debt	47 000	74 000	177 000	140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,33 %	2,74 %	5 %	15,62 %
Debt-to-Equity Ratio	−1,02	−1,03	−1,02	−1,04
Operating Profit Margin	−42,93 %	−13,9 %	−26,21 %	−108,45 %
Current Ratio	15,67	14,8	1,38	1,14
Quick Ratio	15,67	14,8	1,38	1,14
Equity Ratio	−51,06	−30,05	−12,21	−14,68
Gross Profit Margin	87,8 %	100 %	100 %	100 %