company

ETHOS ACADEMY AS

1767 HALDEN

Finances

Share Ownership

Return on Equity

115 %

Current Ratio

1,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	259 000	365 000	1 807 000
Net Income	69 000	93 000	−134 000	102 000
Total Assets	162 000	92 000	89 000	304 000
Total Equity	60 000	−10 000	−102 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	259 000	365 000	1 807 000
Expenditure	180 000	167 000	499 000	1 705 000
Operating Profit	69 000	93 000	−135 000	101 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	69 000	93 000	−134 000	102 000
Tax	0	0	0	0
Net Income	69 000	93 000	−134 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	23 000	35 000	47 000
Total Current Assets	151 000	70 000	54 000	257 000
Total Assets	162 000	92 000	89 000	304 000
Total Retained Equity	−40 000	−110 000	−202 000	−68 000
Total Equity	60 000	−10 000	−102 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	103 000	102 000	192 000	273 000
Total Equity and Debt	162 000	92 000	89 000	304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	250 000	259 000	365 000	1 754 000
Other Income	0	0	0	52 000
Revenue	250 000	259 000	365 000	1 807 000
Cost of Goods Sold	0	0	0	89 000
Salary Costs	2 000	−10 000	93 000	633 000
Depreciation	12 000	12 000	12 000	8 000
Impairment	0	0	0	0
Expenditure	180 000	167 000	499 000	1 705 000
Operating Profit	69 000	93 000	−135 000	101 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	69 000	93 000	−134 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	23 000	35 000	47 000
Total Tangible Assets	11 000	23 000	35 000	47 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	23 000	35 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	13 000	43 000	195 000
Total Current Assets	151 000	70 000	54 000	257 000
Total Assets	162 000	92 000	89 000	304 000
Total Equity	60 000	−10 000	−102 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	80 000	80 000	75 000	71 000
Unpaid Taxes	3 000	3 000	18 000	68 000
Dividends	0	0	0	0
Other Current Debt	19 000	19 000	99 000	134 000
Total Current Debt	103 000	102 000	192 000	273 000
Total Equity and Debt	162 000	92 000	89 000	304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115 %	−930 %	131,37 %	318,75 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	27,6 %	35,91 %	−36,99 %	5,59 %
Current Ratio	1,47	0,69	0,28	0,94
Quick Ratio	1,47	0,69	0,28	0,94
Equity Ratio	0,37	−0,11	−1,15	0,11
Gross Profit Margin	100 %	100 %	100 %	95,07 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English