SIGLAR EIENDOM AS

8300 SVOLVÆR

Finances

Return on Equity

−2,08 %

Current Ratio

0,22

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 510 000	2 121 000	2 140 000	1 877 000
Net Income	−650 000	−10 940 000	2 306 000	5 446 000
Total Assets	55 906 000	57 713 000	64 486 000	68 730 000
Total Equity	31 303 000	31 953 000	42 893 000	40 587 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 510 000	2 121 000	2 140 000	1 877 000
Expenditure	2 195 000	1 167 000	1 010 000	774 000
Operating Profit	315 000	954 000	1 129 000	1 103 000
Financial Income	759 000	633 000	2 189 000	4 920 000
Financial Costs	1 649 000	12 285 000	764 000	304 000
Financial Balance	−890 000	−11 652 000	1 425 000	4 616 000
Earnings Before Tax	−575 000	−10 698 000	2 555 000	5 718 000
Tax	74 000	243 000	249 000	271 000
Net Income	−650 000	−10 940 000	2 306 000	5 446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 058 000	56 966 000	45 752 000	44 702 000
Total Current Assets	848 000	747 000	18 734 000	24 028 000
Total Assets	55 906 000	57 713 000	64 486 000	68 730 000
Total Retained Equity	10 259 000	10 909 000	21 849 000	19 543 000
Total Equity	31 303 000	31 953 000	42 893 000	40 587 000
Total Long-Term Debt	20 775 000	22 279 000	18 497 000	24 831 000
Total Current Debt	3 827 000	3 481 000	3 095 000	3 312 000
Total Equity and Debt	55 906 000	57 713 000	64 486 000	68 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 510 000	2 121 000	2 140 000	1 877 000
Revenue	2 510 000	2 121 000	2 140 000	1 877 000
Cost of Goods Sold	643 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	375 000	374 000	374 000	374 000
Impairment	0	0	0	0
Expenditure	2 195 000	1 167 000	1 010 000	774 000
Operating Profit	315 000	954 000	1 129 000	1 103 000
Financial Income	759 000	633 000	2 189 000	4 920 000
Financial Costs	1 649 000	12 285 000	764 000	304 000
Financial Balance	−890 000	−11 652 000	1 425 000	4 616 000
Dividends	0	0	0	162 000
Net Income	−650 000	−10 940 000	2 306 000	5 446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 497 000	14 842 000	15 216 000	15 590 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 497 000	14 842 000	15 216 000	15 590 000
Total Fiancial Fixed Assets	40 561 000	42 124 000	30 536 000	29 112 000
Total Fixed Assets	55 058 000	56 966 000	45 752 000	44 702 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	382 000	225 000	300 000
Total Current Assets	848 000	747 000	18 734 000	24 028 000
Total Assets	55 906 000	57 713 000	64 486 000	68 730 000
Total Equity	31 303 000	31 953 000	42 893 000	40 587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 775 000	22 279 000	18 497 000	24 831 000
Creditors	1 505 000	72 000	27 000	25 000
Unpaid Taxes	0	41 000	85 000	58 000
Dividends	0	0	0	162 000
Other Current Debt	2 322 000	3 369 000	2 751 000	2 817 000
Total Current Debt	3 827 000	3 481 000	3 095 000	3 312 000
Total Equity and Debt	55 906 000	57 713 000	64 486 000	68 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,08 %	−34,24 %	5,38 %	13,42 %
Debt-to-Equity Ratio	0,66	0,7	0,43	0,61
Operating Profit Margin	12,55 %	44,98 %	52,76 %	58,76 %
Current Ratio	0,22	0,21	6,05	7,25
Quick Ratio	0,22	0,21	6,05	7,25
Equity Ratio	0,56	0,55	0,67	0,59
Gross Profit Margin	74,38 %	100 %	100 %	100 %