EL BOLIG AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

22,44 %

Current Ratio

0,03

Debt-to-Equity Ratio

3,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	491 000	471 000	484 000	445 000
Net Income	309 000	194 000	284 000	257 000
Total Assets	5 837 000	5 872 000	5 832 000	5 831 000
Total Equity	1 377 000	1 068 000	874 000	590 000

Income (NOK)	2022	2021	2020	2019
Revenue	491 000	471 000	484 000	445 000
Expenditure	95 000	225 000	120 000	117 000
Operating Profit	396 000	247 000	363 000	329 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	396 000	247 000	363 000	329 000
Tax	88 000	53 000	79 000	71 000
Net Income	309 000	194 000	284 000	257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 835 000	5 842 000	5 821 000	5 821 000
Total Current Assets	3 000	30 000	11 000	10 000
Total Assets	5 837 000	5 872 000	5 832 000	5 831 000
Total Retained Equity	1 277 000	968 000	774 000	490 000
Total Equity	1 377 000	1 068 000	874 000	590 000
Total Long-Term Debt	4 372 000	4 751 000	4 879 000	5 170 000
Total Current Debt	89 000	53 000	79 000	71 000
Total Equity and Debt	5 837 000	5 872 000	5 832 000	5 831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	471 000	484 000	445 000
Other Income	491 000	0	0	0
Revenue	491 000	471 000	484 000	445 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	95 000	225 000	120 000	117 000
Operating Profit	396 000	247 000	363 000	329 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	309 000	194 000	284 000	257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 821 000	5 821 000	5 821 000	5 821 000
Machinery and Plant Facilities	14 000	0	0	0
Fixtures	0	21 000	0	0
Total Tangible Assets	5 835 000	5 842 000	5 821 000	5 821 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 835 000	5 842 000	5 821 000	5 821 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	28 000	9 000	8 000
Total Current Assets	3 000	30 000	11 000	10 000
Total Assets	5 837 000	5 872 000	5 832 000	5 831 000
Total Equity	1 377 000	1 068 000	874 000	590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 372 000	4 751 000	4 879 000	5 170 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	89 000	53 000	79 000	71 000
Total Equity and Debt	5 837 000	5 872 000	5 832 000	5 831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,44 %	18,16 %	32,49 %	43,56 %
Debt-to-Equity Ratio	3,18	4,45	5,58	8,76
Operating Profit Margin	80,65 %	52,44 %	75 %	73,93 %
Current Ratio	0,03	0,57	0,14	0,14
Quick Ratio	0,03	0,57	0,14	0,14
Equity Ratio	0,24	0,18	0,15	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %