SOLSIDEN TRADING AS

0668 OSLO

Finances

Share Ownership

Return on Equity

194,89 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 177 000	3 624 000	3 741 000	2 768 000
Net Income	534 000	588 000	423 000	548 000
Total Assets	1 577 000	1 543 000	1 781 000	1 430 000
Total Equity	274 000	741 000	652 000	629 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 177 000	3 624 000	3 741 000	2 768 000
Expenditure	3 455 000	2 852 000	3 245 000	2 051 000
Operating Profit	722 000	771 000	497 000	716 000
Financial Income	13 000	11 000	64 000	7 000
Financial Costs	51 000	28 000	18 000	20 000
Financial Balance	−38 000	−17 000	46 000	−13 000
Earnings Before Tax	684 000	754 000	542 000	703 000
Tax	151 000	166 000	119 000	155 000
Net Income	534 000	588 000	423 000	548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 577 000	1 543 000	1 781 000	1 430 000
Total Assets	1 577 000	1 543 000	1 781 000	1 430 000
Total Retained Equity	74 000	541 000	452 000	429 000
Total Equity	274 000	741 000	652 000	629 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 302 000	802 000	1 129 000	800 000
Total Equity and Debt	1 577 000	1 543 000	1 781 000	1 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 177 000	3 624 000	3 741 000	2 768 000
Other Income	0	0	0	0
Revenue	4 177 000	3 624 000	3 741 000	2 768 000
Cost of Goods Sold	3 439 000	2 841 000	3 217 000	2 025 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 455 000	2 852 000	3 245 000	2 051 000
Operating Profit	722 000	771 000	497 000	716 000
Financial Income	13 000	11 000	64 000	7 000
Financial Costs	51 000	28 000	18 000	20 000
Financial Balance	−38 000	−17 000	46 000	−13 000
Dividends	1 000 000	500 000	400 000	500 000
Net Income	534 000	588 000	423 000	548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 299 000	1 440 000	1 702 000	1 321 000
Total Current Assets	1 577 000	1 543 000	1 781 000	1 430 000
Total Assets	1 577 000	1 543 000	1 781 000	1 430 000
Total Equity	274 000	741 000	652 000	629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	79 000	78 000	41 000	66 000
Unpaid Taxes	73 000	58 000	68 000	80 000
Dividends	1 000 000	500 000	400 000	500 000
Other Current Debt	0	0	500 000	0
Total Current Debt	1 302 000	802 000	1 129 000	800 000
Total Equity and Debt	1 577 000	1 543 000	1 781 000	1 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	194,89 %	79,35 %	64,88 %	87,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,29 %	21,27 %	13,29 %	25,87 %
Current Ratio	1,21	1,92	1,58	1,79
Quick Ratio	1,21	1,92	1,58	1,79
Equity Ratio	0,17	0,48	0,37	0,44
Gross Profit Margin	17,67 %	21,61 %	14,01 %	26,84 %