MIINTO.NO AS

0655 OSLO

Finances

Share Ownership

Return on Equity

13,43 %

Current Ratio

0,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	190 760 000	142 033 000	110 753 000	91 331 000
Net Income	1 743 000	2 141 000	1 841 000	1 486 000
Total Assets	66 102 000	32 923 000	28 708 000	50 486 000
Total Equity	12 979 000	11 236 000	9 095 000	7 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	190 760 000	142 033 000	110 753 000	91 331 000
Expenditure	187 454 000	139 320 000	108 779 000	89 783 000
Operating Profit	3 306 000	2 713 000	1 974 000	1 548 000
Financial Income	57 000	112 000	289 000	291 000
Financial Costs	404 000	68 000	45 000	25 000
Financial Balance	−347 000	44 000	244 000	266 000
Earnings Before Tax	2 958 000	2 757 000	2 218 000	1 814 000
Tax	1 216 000	615 000	377 000	328 000
Net Income	1 743 000	2 141 000	1 841 000	1 486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 780 000	44 000	54 000	50 000
Total Current Assets	25 323 000	32 879 000	28 654 000	50 436 000
Total Assets	66 102 000	32 923 000	28 708 000	50 486 000
Total Retained Equity	12 879 000	11 136 000	8 995 000	7 153 000
Total Equity	12 979 000	11 236 000	9 095 000	7 253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 124 000	21 687 000	19 614 000	43 232 000
Total Equity and Debt	66 102 000	32 923 000	28 708 000	50 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	140 575 000	105 204 000	110 753 000	91 331 000
Other Income	50 184 000	36 829 000	0	0
Revenue	190 760 000	142 033 000	110 753 000	91 331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 179 000	8 176 000	9 511 000	9 259 000
Depreciation	44 000	31 000	26 000	12 000
Impairment	0	0	0	0
Expenditure	187 454 000	139 320 000	108 779 000	89 783 000
Operating Profit	3 306 000	2 713 000	1 974 000	1 548 000
Financial Income	57 000	112 000	289 000	291 000
Financial Costs	404 000	68 000	45 000	25 000
Financial Balance	−347 000	44 000	244 000	266 000
Dividends	0	0	0	0
Net Income	1 743 000	2 141 000	1 841 000	1 486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	44 000	54 000	50 000
Total Tangible Assets	0	44 000	54 000	50 000
Total Fiancial Fixed Assets	40 780 000	0	0	0
Total Fixed Assets	40 780 000	44 000	54 000	50 000
Stock	0	0	79 000	0
Total Investments	0	0	0	0
Cash, Bank	5 884 000	3 322 000	7 675 000	2 270 000
Total Current Assets	25 323 000	32 879 000	28 654 000	50 436 000
Total Assets	66 102 000	32 923 000	28 708 000	50 486 000
Total Equity	12 979 000	11 236 000	9 095 000	7 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 256 000	6 892 000	5 338 000	13 560 000
Unpaid Taxes	1 626 000	953 000	3 347 000	1 517 000
Dividends	0	0	0	0
Other Current Debt	8 971 000	13 361 000	10 382 000	27 344 000
Total Current Debt	53 124 000	21 687 000	19 614 000	43 232 000
Total Equity and Debt	66 102 000	32 923 000	28 708 000	50 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,43 %	19,05 %	20,24 %	20,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,73 %	1,91 %	1,78 %	1,69 %
Current Ratio	0,48	1,52	1,46	1,17
Quick Ratio	0,48	1,52	1,47	1,17
Equity Ratio	0,2	0,34	0,32	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %