CHRISTIANIA SKIBS AS

0250 OSLO

Finances

Return on Equity

−0,51 %

Current Ratio

40,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 967 000	1 159 462 000	68 860 000	19 107 000
Net Income	−7 831 000	1 165 957 000	68 447 000	19 209 000
Total Assets	1 564 392 000	1 564 158 000	546 373 000	342 868 000
Total Equity	1 527 720 000	1 564 144 000	410 902 000	342 857 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 967 000	1 159 462 000	68 860 000	19 107 000
Expenditure	39 380 000	3 265 000	110 000	924 000
Operating Profit	−36 413 000	1 156 197 000	68 750 000	18 183 000
Financial Income	36 646 000	13 427 000	326 000	1 427 000
Financial Costs	0	81 000	516 000	54 000
Financial Balance	36 646 000	13 346 000	−190 000	1 373 000
Earnings Before Tax	233 000	1 169 543 000	68 561 000	19 557 000
Tax	8 065 000	3 586 000	113 000	348 000
Net Income	−7 831 000	1 165 957 000	68 447 000	19 209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 160 000	94 160 000	177 850 000	177 850 000
Total Current Assets	1 470 233 000	1 469 998 000	368 523 000	165 018 000
Total Assets	1 564 392 000	1 564 158 000	546 373 000	342 868 000
Total Retained Equity	1 357 022 000	1 393 446 000	240 204 000	172 159 000
Total Equity	1 527 720 000	1 564 144 000	410 902 000	342 857 000
Total Long-Term Debt	0	0	135 459 000	0
Total Current Debt	36 672 000	14 000	13 000	11 000
Total Equity and Debt	1 564 392 000	1 564 158 000	546 373 000	342 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 967 000	1 159 462 000	68 860 000	19 107 000
Revenue	2 967 000	1 159 462 000	68 860 000	19 107 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	39 326 000	3 179 000	0	866 000
Expenditure	39 380 000	3 265 000	110 000	924 000
Operating Profit	−36 413 000	1 156 197 000	68 750 000	18 183 000
Financial Income	36 646 000	13 427 000	326 000	1 427 000
Financial Costs	0	81 000	516 000	54 000
Financial Balance	36 646 000	13 346 000	−190 000	1 373 000
Dividends	0	0	0	0
Net Income	−7 831 000	1 165 957 000	68 447 000	19 209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	94 160 000	94 160 000	177 850 000	177 850 000
Total Fixed Assets	94 160 000	94 160 000	177 850 000	177 850 000
Stock	0	0	0	0
Total Investments	119 837 000	162 218 000	359 899 000	110 826 000
Cash, Bank	28 728 000	286 785 000	31 000	45 353 000
Total Current Assets	1 470 233 000	1 469 998 000	368 523 000	165 018 000
Total Assets	1 564 392 000	1 564 158 000	546 373 000	342 868 000
Total Equity	1 527 720 000	1 564 144 000	410 902 000	342 857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	135 459 000	0
Creditors	15 000	14 000	13 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 657 000	0	0	0
Total Current Debt	36 672 000	14 000	13 000	11 000
Total Equity and Debt	1 564 392 000	1 564 158 000	546 373 000	342 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,51 %	74,54 %	16,66 %	5,6 %
Debt-to-Equity Ratio	0	0	0,33	0
Operating Profit Margin	−1 227,27 %	99,72 %	99,84 %	95,16 %
Current Ratio	40,09	104 999,86	28 347,92	15 001,64
Quick Ratio	40,09	104 999,86	28 347,92	15 001,64
Equity Ratio	0,98	1	0,75	1
Gross Profit Margin	100 %	100 %	100 %	100 %