FASADESPESIALISTEN AS

1475 FINSTADJORDET

Finances

Share Ownership

Return on Equity

145,45 %

Current Ratio

1,25

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 759 000	24 706 000	25 258 000	27 596 000
Net Income	3 338 000	1 771 000	3 339 000	3 748 000
Total Assets	10 830 000	8 863 000	10 441 000	9 962 000
Total Equity	2 295 000	1 957 000	2 986 000	2 247 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 759 000	24 706 000	25 258 000	27 596 000
Expenditure	25 404 000	22 426 000	20 950 000	22 793 000
Operating Profit	4 319 000	2 279 000	4 286 000	4 802 000
Financial Income	2 000	0	2 000	2 000
Financial Costs	18 000	3 000	14 000	55 000
Financial Balance	−16 000	−3 000	−12 000	−53 000
Earnings Before Tax	4 302 000	2 277 000	4 274 000	4 749 000
Tax	964 000	506 000	935 000	1 001 000
Net Income	3 338 000	1 771 000	3 339 000	3 748 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	427 000	275 000	286 000	259 000
Total Current Assets	10 403 000	8 588 000	10 155 000	9 702 000
Total Assets	10 830 000	8 863 000	10 441 000	9 962 000
Total Retained Equity	2 193 000	1 855 000	2 884 000	2 145 000
Total Equity	2 295 000	1 957 000	2 986 000	2 247 000
Total Long-Term Debt	209 000	0	0	0
Total Current Debt	8 327 000	6 907 000	7 455 000	7 715 000
Total Equity and Debt	10 830 000	8 863 000	10 441 000	9 962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 759 000	24 706 000	25 224 000	27 613 000
Other Income	0	0	34 000	−17 000
Revenue	29 759 000	24 706 000	25 258 000	27 596 000
Cost of Goods Sold	4 631 000	4 328 000	3 915 000	5 537 000
Salary Costs	16 970 000	14 532 000	13 804 000	14 171 000
Depreciation	141 000	114 000	113 000	116 000
Impairment	0	0	0	0
Expenditure	25 404 000	22 426 000	20 950 000	22 793 000
Operating Profit	4 319 000	2 279 000	4 286 000	4 802 000
Financial Income	2 000	0	2 000	2 000
Financial Costs	18 000	3 000	14 000	55 000
Financial Balance	−16 000	−3 000	−12 000	−53 000
Dividends	3 000 000	1 800 000	2 600 000	2 250 000
Net Income	3 338 000	1 771 000	3 339 000	3 748 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	286 000	130 000	0	0
Fixtures	81 000	115 000	256 000	229 000
Total Tangible Assets	367 000	245 000	256 000	229 000
Total Fiancial Fixed Assets	60 000	30 000	30 000	30 000
Total Fixed Assets	427 000	275 000	286 000	259 000
Stock	53 000	89 000	90 000	112 000
Total Investments	0	0	0	0
Cash, Bank	7 092 000	5 417 000	3 986 000	5 961 000
Total Current Assets	10 403 000	8 588 000	10 155 000	9 702 000
Total Assets	10 830 000	8 863 000	10 441 000	9 962 000
Total Equity	2 295 000	1 957 000	2 986 000	2 247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	209 000	0	0	0
Creditors	662 000	247 000	409 000	635 000
Unpaid Taxes	1 923 000	1 643 000	1 587 000	1 647 000
Dividends	3 000 000	1 800 000	2 600 000	2 250 000
Other Current Debt	1 777 000	2 710 000	2 524 000	2 182 000
Total Current Debt	8 327 000	6 907 000	7 455 000	7 715 000
Total Equity and Debt	10 830 000	8 863 000	10 441 000	9 962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	145,45 %	90,5 %	111,82 %	166,8 %
Debt-to-Equity Ratio	0,09	0	0	0
Operating Profit Margin	14,51 %	9,22 %	16,97 %	17,4 %
Current Ratio	1,25	1,24	1,36	1,26
Quick Ratio	1,26	1,26	1,38	1,28
Equity Ratio	0,21	0,22	0,29	0,23
Gross Profit Margin	84,44 %	82,48 %	84,5 %	79,94 %