SLETTAVEIEN 1 AS

2067 JESSHEIM

Finances

Share Ownership

Return on Equity

14,28 %

Current Ratio

0,75

Debt-to-Equity Ratio

4,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 562 000	2 123 000	2 001 000	1 941 000
Net Income	350 000	588 000	423 000	241 000
Total Assets	13 515 000	14 834 000	13 387 000	13 638 000
Total Equity	2 451 000	2 102 000	1 513 000	1 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 562 000	2 123 000	2 001 000	1 941 000
Expenditure	1 611 000	1 010 000	740 000	1 088 000
Operating Profit	951 000	1 113 000	1 262 000	853 000
Financial Income	1 000	0	0	0
Financial Costs	503 000	359 000	462 000	544 000
Financial Balance	−502 000	−359 000	−462 000	−544 000
Earnings Before Tax	448 000	754 000	799 000	309 000
Tax	98 000	166 000	376 000	68 000
Net Income	350 000	588 000	423 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 053 000	12 772 000	12 930 000	13 303 000
Total Current Assets	462 000	2 062 000	457 000	335 000
Total Assets	13 515 000	14 834 000	13 387 000	13 638 000
Total Retained Equity	2 348 000	1 998 000	1 410 000	987 000
Total Equity	2 451 000	2 102 000	1 513 000	1 090 000
Total Long-Term Debt	10 447 000	12 112 000	10 866 000	11 864 000
Total Current Debt	616 000	621 000	1 007 000	684 000
Total Equity and Debt	13 515 000	14 834 000	13 387 000	13 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 562 000	2 106 000	2 001 000	1 941 000
Other Income	0	18 000	0	0
Revenue	2 562 000	2 123 000	2 001 000	1 941 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−11 000	0
Depreciation	158 000	158 000	374 000	162 000
Impairment	0	0	0	0
Expenditure	1 611 000	1 010 000	740 000	1 088 000
Operating Profit	951 000	1 113 000	1 262 000	853 000
Financial Income	1 000	0	0	0
Financial Costs	503 000	359 000	462 000	544 000
Financial Balance	−502 000	−359 000	−462 000	−544 000
Dividends	0	0	0	0
Net Income	350 000	588 000	423 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 614 000	12 772 000	12 930 000	11 530 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 773 000
Total Tangible Assets	12 614 000	12 772 000	12 930 000	13 303 000
Total Fiancial Fixed Assets	440 000	0	0	0
Total Fixed Assets	13 053 000	12 772 000	12 930 000	13 303 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	1 739 000	246 000	33 000
Total Current Assets	462 000	2 062 000	457 000	335 000
Total Assets	13 515 000	14 834 000	13 387 000	13 638 000
Total Equity	2 451 000	2 102 000	1 513 000	1 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 447 000	12 112 000	10 866 000	11 864 000
Creditors	104 000	102 000	82 000	300 000
Unpaid Taxes	36 000	56 000	74 000	50 000
Dividends	0	0	0	0
Other Current Debt	390 000	312 000	268 000	335 000
Total Current Debt	616 000	621 000	1 007 000	684 000
Total Equity and Debt	13 515 000	14 834 000	13 387 000	13 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,28 %	27,97 %	27,96 %	22,11 %
Debt-to-Equity Ratio	4,26	5,76	7,18	10,88
Operating Profit Margin	37,12 %	52,43 %	63,07 %	43,95 %
Current Ratio	0,75	3,32	0,45	0,49
Quick Ratio	0,75	3,32	0,45	0,49
Equity Ratio	0,18	0,14	0,11	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %