company

SMEDATUNET SAMEIE

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−6,18 %

Current Ratio

12,71

Debt-to-Equity Ratio

−1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	492 000	425 000	573 000	287 000
Net Income	74 000	131 000	−251 000	−1 539 000
Total Assets	586 000	569 000	544 000	849 000
Total Equity	−1 198 000	−1 272 000	−1 403 000	−1 152 000

Income (NOK)	2022	2021	2020	2019
Revenue	492 000	425 000	573 000	287 000
Expenditure	364 000	241 000	763 000	1 822 000
Operating Profit	129 000	183 000	−191 000	−1 536 000
Financial Income	0	0	0	1 000
Financial Costs	55 000	52 000	60 000	5 000
Financial Balance	−55 000	−52 000	−60 000	−4 000
Earnings Before Tax	74 000	131 000	−251 000	−1 539 000
Tax	0	0	0	0
Net Income	74 000	131 000	−251 000	−1 539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 000	0	0	0
Total Current Assets	394 000	569 000	544 000	849 000
Total Assets	586 000	569 000	544 000	849 000
Total Retained Equity	−1 198 000	−1 272 000	−1 403 000	−1 152 000
Total Equity	−1 198 000	−1 272 000	−1 403 000	−1 152 000
Total Long-Term Debt	1 753 000	1 833 000	1 913 000	1 988 000
Total Current Debt	31 000	8 000	33 000	12 000
Total Equity and Debt	586 000	569 000	544 000	849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	492 000	425 000	573 000	287 000
Revenue	492 000	425 000	573 000	287 000
Cost of Goods Sold	0	0	0	0
Salary Costs	78 000	40 000	42 000	44 000
Depreciation	16 000	0	0	0
Impairment	0	0	0	0
Expenditure	364 000	241 000	763 000	1 822 000
Operating Profit	129 000	183 000	−191 000	−1 536 000
Financial Income	0	0	0	1 000
Financial Costs	55 000	52 000	60 000	5 000
Financial Balance	−55 000	−52 000	−60 000	−4 000
Dividends	0	0	0	0
Net Income	74 000	131 000	−251 000	−1 539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	192 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	192 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	192 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	556 000	532 000	833 000
Total Current Assets	394 000	569 000	544 000	849 000
Total Assets	586 000	569 000	544 000	849 000
Total Equity	−1 198 000	−1 272 000	−1 403 000	−1 152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 753 000	1 833 000	1 913 000	1 988 000
Creditors	23 000	0	38 000	8 000
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	−4 000	5 000
Total Current Debt	31 000	8 000	33 000	12 000
Total Equity and Debt	586 000	569 000	544 000	849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,18 %	−10,3 %	17,89 %	133,59 %
Debt-to-Equity Ratio	−1,46	−1,44	−1,36	−1,73
Operating Profit Margin	26,22 %	43,06 %	−33,33 %	−535,19 %
Current Ratio	12,71	71,13	16,48	70,75
Quick Ratio	12,71	71,13	16,48	70,75
Equity Ratio	−2,04	−2,24	−2,58	−1,36
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English