STORHAMARGATA 44 AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

9,32 %

Current Ratio

0,79

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 998 000	8 655 000	8 389 000	8 134 000
Net Income	3 306 000	3 149 000	2 882 000	2 714 000
Total Assets	99 897 000	128 159 000	127 655 000	109 524 000
Total Equity	35 484 000	36 188 000	58 039 000	43 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 998 000	8 655 000	8 389 000	8 134 000
Expenditure	2 986 000	2 976 000	2 880 000	2 703 000
Operating Profit	6 013 000	5 679 000	5 509 000	5 431 000
Financial Income	172 000	67 000	73 000	188 000
Financial Costs	1 946 000	1 709 000	1 888 000	2 140 000
Financial Balance	−1 774 000	−1 642 000	−1 815 000	−1 952 000
Earnings Before Tax	4 239 000	4 038 000	3 695 000	3 480 000
Tax	933 000	888 000	813 000	766 000
Net Income	3 306 000	3 149 000	2 882 000	2 714 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 213 000	98 909 000	100 593 000	102 519 000
Total Current Assets	2 685 000	29 250 000	27 063 000	7 005 000
Total Assets	99 897 000	128 159 000	127 655 000	109 524 000
Total Retained Equity	5 397 000	6 101 000	2 951 000	70 000
Total Equity	35 484 000	36 188 000	58 039 000	43 614 000
Total Long-Term Debt	61 019 000	64 888 000	67 565 000	64 511 000
Total Current Debt	3 394 000	27 082 000	2 052 000	1 400 000
Total Equity and Debt	99 897 000	128 159 000	127 655 000	109 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 998 000	8 655 000	8 389 000	8 134 000
Revenue	8 998 000	8 655 000	8 389 000	8 134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 933 000	1 930 000	1 927 000	1 885 000
Impairment	0	0	0	0
Expenditure	2 986 000	2 976 000	2 880 000	2 703 000
Operating Profit	6 013 000	5 679 000	5 509 000	5 431 000
Financial Income	172 000	67 000	73 000	188 000
Financial Costs	1 946 000	1 709 000	1 888 000	2 140 000
Financial Balance	−1 774 000	−1 642 000	−1 815 000	−1 952 000
Dividends	3 000 000	25 000 000	0	0
Net Income	3 306 000	3 149 000	2 882 000	2 714 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	97 213 000	98 909 000	100 593 000	102 519 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	97 213 000	98 909 000	100 593 000	102 519 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	97 213 000	98 909 000	100 593 000	102 519 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 771 000	28 716 000	10 156 000	4 704 000
Total Current Assets	2 685 000	29 250 000	27 063 000	7 005 000
Total Assets	99 897 000	128 159 000	127 655 000	109 524 000
Total Equity	35 484 000	36 188 000	58 039 000	43 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 019 000	64 888 000	67 565 000	64 511 000
Creditors	217 000	229 000	550 000	183 000
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	25 000 000	0	0
Other Current Debt	2 718 000	1 331 000	1 501 000	1 217 000
Total Current Debt	3 394 000	27 082 000	2 052 000	1 400 000
Total Equity and Debt	99 897 000	128 159 000	127 655 000	109 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,32 %	8,7 %	4,97 %	6,22 %
Debt-to-Equity Ratio	1,72	1,79	1,16	1,48
Operating Profit Margin	66,83 %	65,62 %	65,67 %	66,77 %
Current Ratio	0,79	1,08	13,19	5
Quick Ratio	0,79	1,08	13,19	5
Equity Ratio	0,36	0,28	0,45	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %