2GREEN CONSULTING AS

1358 JAR

Finances

Share Ownership

Return on Equity

31,3 %

Current Ratio

2,31

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 309 000	2 039 000	1 808 000	2 329 000
Net Income	589 000	697 000	663 000	801 000
Total Assets	2 881 000	2 443 000	1 722 000	1 800 000
Total Equity	1 882 000	1 693 000	1 296 000	633 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 309 000	2 039 000	1 808 000	2 329 000
Expenditure	1 528 000	1 148 000	961 000	1 305 000
Operating Profit	782 000	891 000	847 000	1 024 000
Financial Income	8 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	3 000	3 000
Earnings Before Tax	789 000	893 000	850 000	1 027 000
Tax	200 000	196 000	187 000	226 000
Net Income	589 000	697 000	663 000	801 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	632 000	0	140 000	210 000
Total Current Assets	2 248 000	2 443 000	1 582 000	1 590 000
Total Assets	2 881 000	2 443 000	1 722 000	1 800 000
Total Retained Equity	1 782 000	1 593 000	1 196 000	533 000
Total Equity	1 882 000	1 693 000	1 296 000	633 000
Total Long-Term Debt	24 000	0	4 000	13 000
Total Current Debt	975 000	750 000	421 000	1 154 000
Total Equity and Debt	2 881 000	2 443 000	1 722 000	1 800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 309 000	1 966 000	1 808 000	2 329 000
Other Income	0	73 000	0	0
Revenue	2 309 000	2 039 000	1 808 000	2 329 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 082 000	836 000	617 000	731 000
Depreciation	22 000	23 000	70 000	70 000
Impairment	0	0	0	0
Expenditure	1 528 000	1 148 000	961 000	1 305 000
Operating Profit	782 000	891 000	847 000	1 024 000
Financial Income	8 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	3 000	3 000
Dividends	400 000	300 000	0	700 000
Net Income	589 000	697 000	663 000	801 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	632 000	0	140 000	210 000
Total Tangible Assets	632 000	0	140 000	210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	632 000	0	140 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 955 000	2 321 000	1 327 000	1 485 000
Total Current Assets	2 248 000	2 443 000	1 582 000	1 590 000
Total Assets	2 881 000	2 443 000	1 722 000	1 800 000
Total Equity	1 882 000	1 693 000	1 296 000	633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	0	4 000	13 000
Creditors	0	0	6 000	2 000
Unpaid Taxes	246 000	160 000	150 000	158 000
Dividends	400 000	300 000	0	700 000
Other Current Debt	153 000	89 000	69 000	61 000
Total Current Debt	975 000	750 000	421 000	1 154 000
Total Equity and Debt	2 881 000	2 443 000	1 722 000	1 800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,3 %	41,17 %	51,16 %	126,54 %
Debt-to-Equity Ratio	0,01	0	0	0,02
Operating Profit Margin	33,87 %	43,7 %	46,85 %	43,97 %
Current Ratio	2,31	3,26	3,76	1,38
Quick Ratio	2,31	3,26	3,76	1,38
Equity Ratio	0,65	0,69	0,75	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %