HAW BOLIG AS

7540 KLÆBU

Finances

Share Ownership

Return on Equity

85,85 %

Current Ratio

3,72

Debt-to-Equity Ratio

3,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	74 126 000	0	0	0
Net Income	5 043 000	0	0	0
Total Assets	35 027 000	29 390 000	15 294 000	14 949 000
Total Equity	5 874 000	831 000	831 000	831 000

Income (NOK)	2022	2021	2020	2019
Revenue	74 126 000	0	0	0
Expenditure	1 782 000	57 000	19 000	14 000
Operating Profit	9 259 000	−57 000	−19 000	−14 000
Financial Income	1 000	772 000	467 000	451 000
Financial Costs	2 795 000	716 000	447 000	437 000
Financial Balance	−2 794 000	56 000	20 000	14 000
Earnings Before Tax	6 465 000	0	0	0
Tax	1 422 000	0	0	0
Net Income	5 043 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 216 000	1 423 000	4 495 000	4 440 000
Total Current Assets	27 811 000	27 967 000	10 800 000	10 509 000
Total Assets	35 027 000	29 390 000	15 294 000	14 949 000
Total Retained Equity	5 674 000	631 000	631 000	631 000
Total Equity	5 874 000	831 000	831 000	831 000
Total Long-Term Debt	21 686 000	28 571 000	14 463 000	14 117 000
Total Current Debt	7 467 000	−11 000	1 000	1 000
Total Equity and Debt	35 027 000	29 390 000	15 294 000	14 949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	74 111 000	0	0	0
Other Income	15 000	0	0	0
Revenue	74 126 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 782 000	57 000	19 000	14 000
Operating Profit	9 259 000	−57 000	−19 000	−14 000
Financial Income	1 000	772 000	467 000	451 000
Financial Costs	2 795 000	716 000	447 000	437 000
Financial Balance	−2 794 000	56 000	20 000	14 000
Dividends	0	0	0	0
Net Income	5 043 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 216 000	1 423 000	4 495 000	4 440 000
Total Fixed Assets	7 216 000	1 423 000	4 495 000	4 440 000
Stock	27 564 000	26 920 000	10 170 000	9 953 000
Total Investments	0	0	0	0
Cash, Bank	88 000	199 000	163 000	105 000
Total Current Assets	27 811 000	27 967 000	10 800 000	10 509 000
Total Assets	35 027 000	29 390 000	15 294 000	14 949 000
Total Equity	5 874 000	831 000	831 000	831 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 686 000	28 571 000	14 463 000	14 117 000
Creditors	6 045 000	−11 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 467 000	−11 000	1 000	1 000
Total Equity and Debt	35 027 000	29 390 000	15 294 000	14 949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,85 %	0 %	0 %	0 %
Debt-to-Equity Ratio	3,69	34,38	17,4	16,99
Operating Profit Margin	12,49 %	-	-	-
Current Ratio	3,72	−2 542,45	10 800	10 509
Quick Ratio	−1,38	−1,04	−1,06	−1,06
Equity Ratio	0,17	0,03	0,05	0,06
Gross Profit Margin	100 %	-	-	-