company

IRMIS AS

7804 NAMSOS

Finances

Share Ownership

Return on Equity

13,04 %

Current Ratio

6,11

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	504 000	505 000	504 000	474 000
Net Income	234 000	253 000	270 000	263 000
Total Assets	2 049 000	1 881 000	1 685 000	1 320 000
Total Equity	1 795 000	1 660 000	1 407 000	1 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	504 000	505 000	504 000	474 000
Expenditure	201 000	178 000	156 000	137 000
Operating Profit	303 000	327 000	348 000	337 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	2 000	0
Financial Balance	−2 000	−3 000	−2 000	0
Earnings Before Tax	301 000	325 000	346 000	337 000
Tax	66 000	71 000	76 000	74 000
Net Income	234 000	253 000	270 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	918 000	1 044 000	1 173 000	853 000
Total Current Assets	1 131 000	837 000	512 000	467 000
Total Assets	2 049 000	1 881 000	1 685 000	1 320 000
Total Retained Equity	1 695 000	1 560 000	1 307 000	1 037 000
Total Equity	1 795 000	1 660 000	1 407 000	1 137 000
Total Long-Term Debt	69 000	132 000	195 000	92 000
Total Current Debt	185 000	88 000	83 000	91 000
Total Equity and Debt	2 049 000	1 881 000	1 685 000	1 320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 000	0	0
Other Income	504 000	504 000	504 000	474 000
Revenue	504 000	505 000	504 000	474 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	144 000	144 000	123 000	112 000
Impairment	0	0	0	0
Expenditure	201 000	178 000	156 000	137 000
Operating Profit	303 000	327 000	348 000	337 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	2 000	0
Financial Balance	−2 000	−3 000	−2 000	0
Dividends	100 000	0	0	0
Net Income	234 000	253 000	270 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	34 000	16 000	0	0
Real Eastate	733 000	845 000	957 000	853 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	183 000	216 000	0
Total Tangible Assets	884 000	1 028 000	1 173 000	853 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	918 000	1 044 000	1 173 000	853 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 127 000	837 000	512 000	467 000
Total Current Assets	1 131 000	837 000	512 000	467 000
Total Assets	2 049 000	1 881 000	1 685 000	1 320 000
Total Equity	1 795 000	1 660 000	1 407 000	1 137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	69 000	132 000	195 000	92 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	185 000	88 000	83 000	91 000
Total Equity and Debt	2 049 000	1 881 000	1 685 000	1 320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,04 %	15,24 %	19,19 %	23,13 %
Debt-to-Equity Ratio	0,04	0,08	0,14	0,08
Operating Profit Margin	60,12 %	64,75 %	69,05 %	71,1 %
Current Ratio	6,11	9,51	6,17	5,13
Quick Ratio	6,11	9,51	6,17	5,13
Equity Ratio	0,88	0,88	0,84	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English