ABEL INVEST AS

8665 MOSJØEN

Finances

Return on Equity

29,96 %

Current Ratio

10,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 935 000	4 774 000	3 138 000	1 282 000
Total Assets	17 472 000	13 233 000	8 793 000	7 153 000
Total Equity	16 470 000	12 536 000	8 262 000	5 624 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	36 000	22 000	15 000
Operating Profit	−41 000	−36 000	−22 000	−15 000
Financial Income	5 003 000	4 848 000	3 191 000	1 317 000
Financial Costs	28 000	0	0	0
Financial Balance	4 975 000	4 848 000	3 191 000	1 317 000
Earnings Before Tax	4 935 000	4 812 000	3 169 000	1 302 000
Tax	0	38 000	31 000	20 000
Net Income	4 935 000	4 774 000	3 138 000	1 282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 665 000	4 364 000	4 134 000	3 173 000
Total Current Assets	10 807 000	8 869 000	4 659 000	3 980 000
Total Assets	17 472 000	13 233 000	8 793 000	7 153 000
Total Retained Equity	16 368 000	12 433 000	8 159 000	5 521 000
Total Equity	16 470 000	12 536 000	8 262 000	5 624 000
Total Long-Term Debt	1 000	160 000	0	310 000
Total Current Debt	1 000 000	538 000	531 000	1 220 000
Total Equity and Debt	17 472 000	13 233 000	8 793 000	7 153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	36 000	22 000	15 000
Operating Profit	−41 000	−36 000	−22 000	−15 000
Financial Income	5 003 000	4 848 000	3 191 000	1 317 000
Financial Costs	28 000	0	0	0
Financial Balance	4 975 000	4 848 000	3 191 000	1 317 000
Dividends	1 000 000	500 000	500 000	1 200 000
Net Income	4 935 000	4 774 000	3 138 000	1 282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 665 000	4 364 000	4 134 000	3 173 000
Total Fixed Assets	6 665 000	4 364 000	4 134 000	3 173 000
Stock	0	0	0	0
Total Investments	987 000	1 015 000	0	0
Cash, Bank	7 915 000	7 846 000	4 311 000	3 971 000
Total Current Assets	10 807 000	8 869 000	4 659 000	3 980 000
Total Assets	17 472 000	13 233 000	8 793 000	7 153 000
Total Equity	16 470 000	12 536 000	8 262 000	5 624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	160 000	0	310 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	500 000	500 000	1 200 000
Other Current Debt	0	0	0	0
Total Current Debt	1 000 000	538 000	531 000	1 220 000
Total Equity and Debt	17 472 000	13 233 000	8 793 000	7 153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,96 %	38,08 %	37,98 %	22,8 %
Debt-to-Equity Ratio	0	0,01	0	0,06
Operating Profit Margin	-	-	-	-
Current Ratio	10,81	16,49	8,77	3,26
Quick Ratio	10,81	16,49	8,77	3,26
Equity Ratio	0,94	0,95	0,94	0,79
Gross Profit Margin	-	-	-	-