HUNDVÅGTUNET EIENDOM AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−6,78 %

Current Ratio

14,49

Debt-to-Equity Ratio

2,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 291 000	1 242 000	1 570 000
Net Income	−182 000	−181 000	−264 000	−305 000
Total Assets	10 545 000	10 869 000	11 104 000	11 601 000
Total Equity	2 683 000	2 865 000	3 046 000	3 310 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 291 000	1 242 000	1 570 000
Expenditure	1 314 000	1 290 000	1 329 000	1 575 000
Operating Profit	102 000	1 000	−87 000	−5 000
Financial Income	11 000	1 000	2 000	9 000
Financial Costs	347 000	234 000	254 000	395 000
Financial Balance	−336 000	−233 000	−252 000	−386 000
Earnings Before Tax	−233 000	−232 000	−339 000	−391 000
Tax	−51 000	−51 000	−74 000	−86 000
Net Income	−182 000	−181 000	−264 000	−305 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 546 000	9 854 000	10 356 000	10 892 000
Total Current Assets	1 000 000	1 015 000	748 000	708 000
Total Assets	10 545 000	10 869 000	11 104 000	11 601 000
Total Retained Equity	0	0	0	0
Total Equity	2 683 000	2 865 000	3 046 000	3 310 000
Total Long-Term Debt	7 793 000	7 947 000	8 012 000	8 216 000
Total Current Debt	69 000	57 000	45 000	75 000
Total Equity and Debt	10 545 000	10 869 000	11 104 000	11 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 416 000	1 291 000	1 242 000	1 570 000
Revenue	1 416 000	1 291 000	1 242 000	1 570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	563 000	553 000	553 000	553 000
Impairment	0	0	0	0
Expenditure	1 314 000	1 290 000	1 329 000	1 575 000
Operating Profit	102 000	1 000	−87 000	−5 000
Financial Income	11 000	1 000	2 000	9 000
Financial Costs	347 000	234 000	254 000	395 000
Financial Balance	−336 000	−233 000	−252 000	−386 000
Dividends	0	0	0	0
Net Income	−182 000	−181 000	−264 000	−305 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	119 000	68 000	17 000	0
Real Eastate	9 398 000	9 725 000	10 244 000	10 763 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	62 000	95 000	129 000
Total Tangible Assets	9 426 000	9 786 000	10 339 000	10 892 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 546 000	9 854 000	10 356 000	10 892 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 000 000	1 015 000	748 000	708 000
Total Assets	10 545 000	10 869 000	11 104 000	11 601 000
Total Equity	2 683 000	2 865 000	3 046 000	3 310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 793 000	7 947 000	8 012 000	8 216 000
Creditors	14 000	16 000	6 000	14 000
Unpaid Taxes	55 000	42 000	37 000	26 000
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	35 000
Total Current Debt	69 000	57 000	45 000	75 000
Total Equity and Debt	10 545 000	10 869 000	11 104 000	11 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,78 %	−6,32 %	−8,67 %	−9,21 %
Debt-to-Equity Ratio	2,9	2,77	2,63	2,48
Operating Profit Margin	7,2 %	0,08 %	−7 %	−0,32 %
Current Ratio	14,49	17,81	16,62	9,44
Quick Ratio	14,49	17,81	16,62	9,44
Equity Ratio	0,25	0,26	0,27	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %