SOLODDVEIEN AS

4876 GRIMSTAD

Finances

Share Ownership

Return on Equity

12,8 %

Current Ratio

0,05

Debt-to-Equity Ratio

−5,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 000	103 000	103 000	101 000
Net Income	−186 000	−130 000	−119 000	−152 000
Total Assets	6 681 000	6 624 000	6 457 000	6 448 000
Total Equity	−1 453 000	−1 267 000	−1 138 000	−1 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	106 000	103 000	103 000	101 000
Expenditure	78 000	76 000	67 000	72 000
Operating Profit	28 000	27 000	37 000	29 000
Financial Income	0	0	0	0
Financial Costs	266 000	193 000	189 000	225 000
Financial Balance	−266 000	−193 000	−189 000	−225 000
Earnings Before Tax	−239 000	−166 000	−153 000	−195 000
Tax	−53 000	−37 000	−34 000	−43 000
Net Income	−186 000	−130 000	−119 000	−152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 659 000	6 604 000	6 434 000	6 401 000
Total Current Assets	22 000	20 000	22 000	47 000
Total Assets	6 681 000	6 624 000	6 457 000	6 448 000
Total Retained Equity	−1 553 000	−1 367 000	−1 238 000	−1 119 000
Total Equity	−1 453 000	−1 267 000	−1 138 000	−1 019 000
Total Long-Term Debt	7 709 000	7 354 000	7 197 000	7 020 000
Total Current Debt	426 000	538 000	397 000	447 000
Total Equity and Debt	6 681 000	6 624 000	6 457 000	6 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	106 000	103 000	103 000	101 000
Revenue	106 000	103 000	103 000	101 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	76 000	67 000	72 000
Operating Profit	28 000	27 000	37 000	29 000
Financial Income	0	0	0	0
Financial Costs	266 000	193 000	189 000	225 000
Financial Balance	−266 000	−193 000	−189 000	−225 000
Dividends	0	0	0	0
Net Income	−186 000	−130 000	−119 000	−152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	441 000	388 000	352 000	318 000
Real Eastate	6 218 000	6 216 000	6 082 000	6 082 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 218 000	6 216 000	6 082 000	6 082 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 659 000	6 604 000	6 434 000	6 401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	13 000	17 000	43 000
Total Current Assets	22 000	20 000	22 000	47 000
Total Assets	6 681 000	6 624 000	6 457 000	6 448 000
Total Equity	−1 453 000	−1 267 000	−1 138 000	−1 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 709 000	7 354 000	7 197 000	7 020 000
Creditors	372 000	504 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	34 000	397 000	446 000
Total Current Debt	426 000	538 000	397 000	447 000
Total Equity and Debt	6 681 000	6 624 000	6 457 000	6 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,8 %	10,26 %	10,46 %	14,92 %
Debt-to-Equity Ratio	−5,31	−5,8	−6,32	−6,89
Operating Profit Margin	26,42 %	26,21 %	35,92 %	28,71 %
Current Ratio	0,05	0,04	0,06	0,11
Quick Ratio	0,05	0,04	0,06	0,11
Equity Ratio	−0,22	−0,19	−0,18	−0,16
Gross Profit Margin	100 %	100 %	100 %	100 %