RITA LANGSETH'S FYSIOTERAPI AS

8626 MO I RANA

Finances

Return on Equity

12,74 %

Current Ratio

8,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 671 000	1 594 000	1 524 000	1 479 000
Net Income	229 000	223 000	221 000	214 000
Total Assets	2 041 000	1 791 000	1 685 000	1 396 000
Total Equity	1 798 000	1 570 000	1 347 000	1 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 671 000	1 594 000	1 524 000	1 479 000
Expenditure	1 387 000	1 308 000	1 296 000	1 275 000
Operating Profit	286 000	286 000	229 000	204 000
Financial Income	10 000	3 000	47 000	59 000
Financial Costs	0	0	0	0
Financial Balance	10 000	3 000	47 000	59 000
Earnings Before Tax	296 000	289 000	276 000	262 000
Tax	67 000	66 000	54 000	48 000
Net Income	229 000	223 000	221 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	2 031 000	1 781 000	1 675 000	1 386 000
Total Assets	2 041 000	1 791 000	1 685 000	1 396 000
Total Retained Equity	1 768 000	1 540 000	1 317 000	1 186 000
Total Equity	1 798 000	1 570 000	1 347 000	1 216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	243 000	221 000	338 000	180 000
Total Equity and Debt	2 041 000	1 791 000	1 685 000	1 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 671 000	1 592 000	1 498 000	1 468 000
Other Income	0	3 000	26 000	11 000
Revenue	1 671 000	1 594 000	1 524 000	1 479 000
Cost of Goods Sold	20 000	25 000	2 000	0
Salary Costs	925 000	845 000	892 000	836 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 387 000	1 308 000	1 296 000	1 275 000
Operating Profit	286 000	286 000	229 000	204 000
Financial Income	10 000	3 000	47 000	59 000
Financial Costs	0	0	0	0
Financial Balance	10 000	3 000	47 000	59 000
Dividends	0	0	90 000	0
Net Income	229 000	223 000	221 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 029 000	1 767 000	1 565 000	1 289 000
Total Current Assets	2 031 000	1 781 000	1 675 000	1 386 000
Total Assets	2 041 000	1 791 000	1 685 000	1 396 000
Total Equity	1 798 000	1 570 000	1 347 000	1 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	69 000	41 000	100 000	49 000
Dividends	0	0	90 000	0
Other Current Debt	107 000	84 000	92 000	83 000
Total Current Debt	243 000	221 000	338 000	180 000
Total Equity and Debt	2 041 000	1 791 000	1 685 000	1 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,74 %	14,2 %	16,41 %	17,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,12 %	17,94 %	15,03 %	13,79 %
Current Ratio	8,36	8,06	4,96	7,7
Quick Ratio	8,36	8,06	4,96	7,7
Equity Ratio	0,88	0,88	0,8	0,87
Gross Profit Margin	98,8 %	98,43 %	99,87 %	100 %