SENTRUM EIENDOM VESTBY AS

0381 OSLO

Finances

Share Ownership

Return on Equity

23,88 %

Current Ratio

3,53

Debt-to-Equity Ratio

3,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	733 000	733 000	715 000	613 000
Net Income	484 000	484 000	412 000	331 000
Total Assets	8 763 000	8 763 000	8 781 000	9 172 000
Total Equity	2 027 000	2 027 000	1 758 000	567 000

Income (NOK)	2022	2021	2020	2019
Revenue	733 000	733 000	715 000	613 000
Expenditure	74 000	74 000	82 000	166 000
Operating Profit	660 000	660 000	633 000	447 000
Financial Income	0	0	0	0
Financial Costs	39 000	39 000	106 000	117 000
Financial Balance	−39 000	−39 000	−106 000	−117 000
Earnings Before Tax	621 000	621 000	528 000	331 000
Tax	137 000	137 000	116 000	0
Net Income	484 000	484 000	412 000	331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 703 000	8 703 000	8 703 000	9 053 000
Total Current Assets	60 000	60 000	78 000	119 000
Total Assets	8 763 000	8 763 000	8 781 000	9 172 000
Total Retained Equity	1 655 000	1 655 000	1 655 000	354 000
Total Equity	2 027 000	2 027 000	1 758 000	567 000
Total Long-Term Debt	6 718 000	6 718 000	7 001 000	7 403 000
Total Current Debt	17 000	17 000	22 000	1 202 000
Total Equity and Debt	8 763 000	8 763 000	8 781 000	9 172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	733 000	733 000	715 000	613 000
Other Income	0	0	0	0
Revenue	733 000	733 000	715 000	613 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	74 000	82 000	166 000
Operating Profit	660 000	660 000	633 000	447 000
Financial Income	0	0	0	0
Financial Costs	39 000	39 000	106 000	117 000
Financial Balance	−39 000	−39 000	−106 000	−117 000
Dividends	484 000	484 000	412 000	0
Net Income	484 000	484 000	412 000	331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 703 000	8 703 000	8 703 000	8 703 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 703 000	8 703 000	8 703 000	8 703 000
Total Fiancial Fixed Assets	0	0	0	351 000
Total Fixed Assets	8 703 000	8 703 000	8 703 000	9 053 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	10 000	23 000	119 000
Total Current Assets	60 000	60 000	78 000	119 000
Total Assets	8 763 000	8 763 000	8 781 000	9 172 000
Total Equity	2 027 000	2 027 000	1 758 000	567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 718 000	6 718 000	7 001 000	7 403 000
Creditors	14 000	14 000	22 000	131 000
Unpaid Taxes	0	0	0	0
Dividends	484 000	484 000	412 000	0
Other Current Debt	3 000	3 000	0	83 000
Total Current Debt	17 000	17 000	22 000	1 202 000
Total Equity and Debt	8 763 000	8 763 000	8 781 000	9 172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,88 %	23,88 %	23,44 %	58,38 %
Debt-to-Equity Ratio	3,31	3,31	3,98	13,06
Operating Profit Margin	90,04 %	90,04 %	88,53 %	72,92 %
Current Ratio	3,53	3,53	3,55	0,1
Quick Ratio	3,53	3,53	3,55	0,1
Equity Ratio	0,23	0,23	0,2	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %