DIVINO KROPPSPLEIE AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

−247,37 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	233 000	353 000	314 000	879 000
Net Income	−47 000	30 000	−10 000	−35 000
Total Assets	67 000	94 000	85 000	227 000
Total Equity	19 000	65 000	36 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	233 000	353 000	314 000	879 000
Expenditure	316 000	322 000	321 000	911 000
Operating Profit	−45 000	31 000	−8 000	−31 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	3 000	3 000	4 000	5 000
Financial Balance	−2 000	−1 000	−3 000	−4 000
Earnings Before Tax	−47 000	30 000	−10 000	−35 000
Tax	0	0	0	0
Net Income	−47 000	30 000	−10 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 000	15 000
Total Current Assets	67 000	94 000	72 000	212 000
Total Assets	67 000	94 000	85 000	227 000
Total Retained Equity	−81 000	−35 000	−64 000	−54 000
Total Equity	19 000	65 000	36 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	29 000	49 000	181 000
Total Equity and Debt	67 000	94 000	85 000	227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	79 000	75 000	204 000	797 000
Other Income	154 000	278 000	110 000	82 000
Revenue	233 000	353 000	314 000	879 000
Cost of Goods Sold	58 000	62 000	55 000	98 000
Salary Costs	8 000	8 000	33 000	571 000
Depreciation	0	12 000	3 000	4 000
Impairment	0	0	0	0
Expenditure	316 000	322 000	321 000	911 000
Operating Profit	−45 000	31 000	−8 000	−31 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	3 000	3 000	4 000	5 000
Financial Balance	−2 000	−1 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	−47 000	30 000	−10 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	15 000
Total Tangible Assets	0	0	12 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	12 000	15 000
Stock	46 000	9 000	19 000	16 000
Total Investments	0	0	0	0
Cash, Bank	16 000	72 000	36 000	157 000
Total Current Assets	67 000	94 000	72 000	212 000
Total Assets	67 000	94 000	85 000	227 000
Total Equity	19 000	65 000	36 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	8 000	23 000	0
Unpaid Taxes	0	1 000	1 000	33 000
Dividends	0	0	0	0
Other Current Debt	14 000	19 000	25 000	147 000
Total Current Debt	48 000	29 000	49 000	181 000
Total Equity and Debt	67 000	94 000	85 000	227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−247,37 %	46,15 %	−27,78 %	−76,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−19,31 %	8,78 %	−2,55 %	−3,53 %
Current Ratio	1,4	3,24	1,47	1,17
Quick Ratio	33,5	4,7	2,4	1,28
Equity Ratio	0,28	0,69	0,42	0,2
Gross Profit Margin	75,11 %	82,44 %	82,48 %	88,85 %