BYGGMESTERN ASKER AS

1384 ASKER

Finances

Share Ownership

Return on Equity

7,51 %

Current Ratio

2,42

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 234 000	8 748 000	9 629 000	9 876 000
Net Income	159 000	392 000	472 000	826 000
Total Assets	3 255 000	3 693 000	3 167 000	3 021 000
Total Equity	2 116 000	1 957 000	1 665 000	1 492 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 234 000	8 748 000	9 629 000	9 876 000
Expenditure	7 025 000	8 246 000	9 025 000	8 823 000
Operating Profit	208 000	502 000	604 000	1 052 000
Financial Income	5 000	1 000	3 000	7 000
Financial Costs	9 000	1 000	1 000	1 000
Financial Balance	−4 000	0	2 000	6 000
Earnings Before Tax	204 000	502 000	606 000	1 058 000
Tax	45 000	111 000	133 000	233 000
Net Income	159 000	392 000	472 000	826 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 144 000	1 114 000	576 000	655 000
Total Current Assets	2 111 000	2 579 000	2 591 000	2 366 000
Total Assets	3 255 000	3 693 000	3 167 000	3 021 000
Total Retained Equity	1 516 000	1 357 000	1 065 000	892 000
Total Equity	2 116 000	1 957 000	1 665 000	1 492 000
Total Long-Term Debt	267 000	337 000	38 000	39 000
Total Current Debt	873 000	1 399 000	1 464 000	1 490 000
Total Equity and Debt	3 255 000	3 693 000	3 167 000	3 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 172 000	8 748 000	9 629 000	9 752 000
Other Income	62 000	0	0	124 000
Revenue	7 234 000	8 748 000	9 629 000	9 876 000
Cost of Goods Sold	3 799 000	4 829 000	5 445 000	5 295 000
Salary Costs	2 355 000	2 682 000	2 761 000	2 722 000
Depreciation	194 000	120 000	121 000	122 000
Impairment	0	0	0	0
Expenditure	7 025 000	8 246 000	9 025 000	8 823 000
Operating Profit	208 000	502 000	604 000	1 052 000
Financial Income	5 000	1 000	3 000	7 000
Financial Costs	9 000	1 000	1 000	1 000
Financial Balance	−4 000	0	2 000	6 000
Dividends	0	100 000	300 000	150 000
Net Income	159 000	392 000	472 000	826 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 144 000	1 114 000	576 000	655 000
Total Tangible Assets	1 144 000	1 114 000	576 000	655 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 144 000	1 114 000	576 000	655 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 879 000	2 032 000	2 309 000	2 004 000
Total Current Assets	2 111 000	2 579 000	2 591 000	2 366 000
Total Assets	3 255 000	3 693 000	3 167 000	3 021 000
Total Equity	2 116 000	1 957 000	1 665 000	1 492 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	267 000	337 000	38 000	39 000
Creditors	208 000	400 000	187 000	321 000
Unpaid Taxes	394 000	546 000	555 000	591 000
Dividends	0	100 000	300 000	150 000
Other Current Debt	246 000	269 000	287 000	227 000
Total Current Debt	873 000	1 399 000	1 464 000	1 490 000
Total Equity and Debt	3 255 000	3 693 000	3 167 000	3 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,51 %	20,03 %	28,35 %	55,36 %
Debt-to-Equity Ratio	0,13	0,17	0,02	0,03
Operating Profit Margin	2,88 %	5,74 %	6,27 %	10,65 %
Current Ratio	2,42	1,84	1,77	1,59
Quick Ratio	2,42	1,84	1,77	1,59
Equity Ratio	0,65	0,53	0,53	0,49
Gross Profit Margin	47,48 %	44,8 %	43,45 %	46,39 %