LANGRIND EIENDOMSSERVICE AS

1453 BJØRNEMYR

Finances

Return on Equity

9,35 %

Current Ratio

6,23

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	612 000	578 000	1 093 000	1 207 000
Net Income	106 000	349 000	−60 000	115 000
Total Assets	1 331 000	1 218 000	1 764 000	1 804 000
Total Equity	1 134 000	1 028 000	1 484 000	1 544 000

Income (NOK)	2022	2021	2020	2019
Revenue	612 000	578 000	1 093 000	1 207 000
Expenditure	542 000	559 000	1 178 000	1 060 000
Operating Profit	70 000	19 000	−85 000	147 000
Financial Income	52 000	337 000	7 000	0
Financial Costs	0	0	1 000	0
Financial Balance	52 000	337 000	6 000	0
Earnings Before Tax	122 000	355 000	−79 000	147 000
Tax	16 000	7 000	−19 000	32 000
Net Income	106 000	349 000	−60 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	229 000	112 000	1 016 000	1 059 000
Total Current Assets	1 102 000	1 106 000	747 000	746 000
Total Assets	1 331 000	1 218 000	1 764 000	1 804 000
Total Retained Equity	1 101 000	995 000	1 384 000	1 444 000
Total Equity	1 134 000	1 028 000	1 484 000	1 544 000
Total Long-Term Debt	20 000	25 000	29 000	47 000
Total Current Debt	177 000	165 000	250 000	213 000
Total Equity and Debt	1 331 000	1 218 000	1 764 000	1 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	612 000	525 000	983 000	1 042 000
Other Income	0	53 000	109 000	165 000
Revenue	612 000	578 000	1 093 000	1 207 000
Cost of Goods Sold	78 000	46 000	155 000	92 000
Salary Costs	138 000	229 000	590 000	432 000
Depreciation	54 000	37 000	88 000	84 000
Impairment	0	0	0	0
Expenditure	542 000	559 000	1 178 000	1 060 000
Operating Profit	70 000	19 000	−85 000	147 000
Financial Income	52 000	337 000	7 000	0
Financial Costs	0	0	1 000	0
Financial Balance	52 000	337 000	6 000	0
Dividends	0	0	0	0
Net Income	106 000	349 000	−60 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	788 000	805 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	229 000	112 000	228 000	254 000
Total Tangible Assets	229 000	112 000	1 016 000	1 059 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	229 000	112 000	1 016 000	1 059 000
Stock	0	0	0	0
Total Investments	788 000	0	322 000	0
Cash, Bank	234 000	1 060 000	406 000	743 000
Total Current Assets	1 102 000	1 106 000	747 000	746 000
Total Assets	1 331 000	1 218 000	1 764 000	1 804 000
Total Equity	1 134 000	1 028 000	1 484 000	1 544 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	25 000	29 000	47 000
Creditors	16 000	3 000	53 000	17 000
Unpaid Taxes	52 000	44 000	65 000	37 000
Dividends	0	0	0	0
Other Current Debt	87 000	97 000	132 000	127 000
Total Current Debt	177 000	165 000	250 000	213 000
Total Equity and Debt	1 331 000	1 218 000	1 764 000	1 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,35 %	33,95 %	−4,04 %	7,45 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,03
Operating Profit Margin	11,44 %	3,29 %	−7,78 %	12,18 %
Current Ratio	6,23	6,7	2,99	3,5
Quick Ratio	6,23	6,7	2,99	3,5
Equity Ratio	0,85	0,84	0,84	0,86
Gross Profit Margin	87,25 %	92,04 %	85,82 %	92,38 %