VERONA PIZZA AS

0186 OSLO

Finances

Share Ownership

Return on Equity

491,1 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 938 000	5 204 000	4 425 000	5 758 000
Net Income	1 380 000	864 000	262 000	−471 000
Total Assets	2 563 000	1 484 000	581 000	1 054 000
Total Equity	281 000	302 000	−13 000	−277 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 938 000	5 204 000	4 425 000	5 758 000
Expenditure	5 163 000	4 096 000	4 089 000	6 361 000
Operating Profit	1 775 000	1 108 000	336 000	−603 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	1 775 000	1 108 000	336 000	−604 000
Tax	395 000	244 000	74 000	−133 000
Net Income	1 380 000	864 000	262 000	−471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	178 000	105 000	228 000	380 000
Total Current Assets	2 385 000	1 379 000	353 000	674 000
Total Assets	2 563 000	1 484 000	581 000	1 054 000
Total Retained Equity	181 000	202 000	−113 000	−377 000
Total Equity	281 000	302 000	−13 000	−277 000
Total Long-Term Debt	0	−95 000	−95 000	−95 000
Total Current Debt	2 282 000	1 277 000	689 000	1 426 000
Total Equity and Debt	2 563 000	1 484 000	581 000	1 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 938 000	5 122 000	4 282 000	5 758 000
Other Income	0	82 000	143 000	0
Revenue	6 938 000	5 204 000	4 425 000	5 758 000
Cost of Goods Sold	2 547 000	1 781 000	1 707 000	1 677 000
Salary Costs	1 315 000	1 214 000	1 351 000	3 458 000
Depreciation	69 000	78 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	5 163 000	4 096 000	4 089 000	6 361 000
Operating Profit	1 775 000	1 108 000	336 000	−603 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	1 400 000	550 000	0	0
Net Income	1 380 000	864 000	262 000	−471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	14 000	59 000	133 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	162 000	91 000	169 000	247 000
Total Tangible Assets	162 000	91 000	169 000	247 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	178 000	105 000	228 000	380 000
Stock	71 000	129 000	57 000	185 000
Total Investments	0	0	0	0
Cash, Bank	2 314 000	1 250 000	296 000	309 000
Total Current Assets	2 385 000	1 379 000	353 000	674 000
Total Assets	2 563 000	1 484 000	581 000	1 054 000
Total Equity	281 000	302 000	−13 000	−277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−95 000	−95 000	−95 000
Creditors	196 000	141 000	52 000	195 000
Unpaid Taxes	131 000	136 000	115 000	258 000
Dividends	1 400 000	550 000	0	0
Other Current Debt	158 000	251 000	522 000	973 000
Total Current Debt	2 282 000	1 277 000	689 000	1 426 000
Total Equity and Debt	2 563 000	1 484 000	581 000	1 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	491,1 %	286,09 %	−2 015,38 %	170,04 %
Debt-to-Equity Ratio	0	−0,31	7,31	0,34
Operating Profit Margin	25,58 %	21,29 %	7,59 %	−10,47 %
Current Ratio	1,05	1,08	0,51	0,47
Quick Ratio	1,08	1,2	0,56	0,54
Equity Ratio	0,11	0,2	−0,02	−0,26
Gross Profit Margin	63,29 %	65,78 %	61,42 %	70,88 %