GOLDEN TEAM AS

4824 BJORBEKK

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,47

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	132 000	0	5 000
Net Income	0	131 000	0	4 000
Total Assets	180 000	180 000	109 000	110 000
Total Equity	−202 000	−202 000	−332 000	−332 000

Income (NOK)	2021	2019
Revenue	132 000	5 000
Expenditure	1 000	1 000
Operating Profit	131 000	4 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	131 000	4 000
Tax	0	0
Net Income	131 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	180 000	180 000	109 000	110 000
Total Assets	180 000	180 000	109 000	110 000
Total Retained Equity	−302 000	−302 000	−432 000	−432 000
Total Equity	−202 000	−202 000	−332 000	−332 000
Total Long-Term Debt	0	0	112 000	112 000
Total Current Debt	382 000	382 000	330 000	330 000
Total Equity and Debt	180 000	180 000	109 000	110 000

Cash flow (NOK)	2021	2019
Sales Income	132 000	5 000
Other Income	0	0
Revenue	132 000	5 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	1 000	1 000
Operating Profit	131 000	4 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	131 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	102 000	102 000	102 000	102 000
Total Investments	0	0	0	0
Cash, Bank	72 000	72 000	1 000	1 000
Total Current Assets	180 000	180 000	109 000	110 000
Total Assets	180 000	180 000	109 000	110 000
Total Equity	−202 000	−202 000	−332 000	−332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	112 000	112 000
Creditors	48 000	48 000	48 000	48 000
Unpaid Taxes	23 000	23 000	0	0
Dividends	0	0	0	0
Other Current Debt	312 000	312 000	283 000	283 000
Total Current Debt	382 000	382 000	330 000	330 000
Total Equity and Debt	180 000	180 000	109 000	110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−64,85 %	−0 %	−1,2 %
Debt-to-Equity Ratio	−0	−0	−0,34	−0,34
Operating Profit Margin	-	99,24 %	-	80 %
Current Ratio	0,47	0,47	0,33	0,33
Quick Ratio	0,64	0,64	0,48	0,48
Equity Ratio	−1,12	−1,12	−3,05	−3,02
Gross Profit Margin	-	100 %	-	100 %