HJELPI AS

0681 OSLO

Finances

Return on Equity

12,76 %

Current Ratio

1 311

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 081 000	2 322 000	580 000	581 000
Net Income	1 006 000	2 319 000	557 000	572 000
Total Assets	7 886 000	6 879 000	4 630 000	4 071 000
Total Equity	7 882 000	6 875 000	4 556 000	3 999 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 081 000	2 322 000	580 000	581 000
Expenditure	69 000	−1 000	19 000	7 000
Operating Profit	1 012 000	2 323 000	561 000	574 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	2 000
Financial Balance	−2 000	0	−2 000	−2 000
Earnings Before Tax	1 010 000	2 323 000	559 000	572 000
Tax	4 000	4 000	1 000	0
Net Income	1 006 000	2 319 000	557 000	572 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 642 000	2 353 000	2 929 000	1 954 000
Total Current Assets	5 244 000	4 526 000	1 702 000	2 117 000
Total Assets	7 886 000	6 879 000	4 630 000	4 071 000
Total Retained Equity	7 772 000	6 765 000	4 446 000	3 889 000
Total Equity	7 882 000	6 875 000	4 556 000	3 999 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	4 000	74 000	72 000
Total Equity and Debt	7 886 000	6 879 000	4 630 000	4 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 081 000	2 322 000	580 000	581 000
Revenue	1 081 000	2 322 000	580 000	581 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	−1 000	19 000	7 000
Operating Profit	1 012 000	2 323 000	561 000	574 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	2 000
Financial Balance	−2 000	0	−2 000	−2 000
Dividends	0	0	0	0
Net Income	1 006 000	2 319 000	557 000	572 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 642 000	2 353 000	2 929 000	1 954 000
Total Fixed Assets	2 642 000	2 353 000	2 929 000	1 954 000
Stock	0	0	0	0
Total Investments	2 159 000	2 159 000	1 409 000	1 409 000
Cash, Bank	3 085 000	2 367 000	293 000	709 000
Total Current Assets	5 244 000	4 526 000	1 702 000	2 117 000
Total Assets	7 886 000	6 879 000	4 630 000	4 071 000
Total Equity	7 882 000	6 875 000	4 556 000	3 999 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	73 000	72 000
Total Current Debt	4 000	4 000	74 000	72 000
Total Equity and Debt	7 886 000	6 879 000	4 630 000	4 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,76 %	33,73 %	12,23 %	14,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,62 %	100,04 %	96,72 %	98,8 %
Current Ratio	1 311	1 131,5	23	29,4
Quick Ratio	1 311	1 131,5	23	29,4
Equity Ratio	1	1	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %