IAMWOMAN AS

1344 HASLUM

Finances

Return on Equity

78,15 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	31 000	24 000	0
Net Income	−186 000	27 000	10 000	−35 000
Total Assets	57 000	18 000	24 000	18 000
Total Equity	−238 000	−52 000	−79 000	−89 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	31 000	24 000	0
Expenditure	204 000	4 000	35 000	22 000
Operating Profit	−186 000	27 000	−11 000	−22 000
Financial Income	0	0	20 000	0
Financial Costs	0	0	0	13 000
Financial Balance	0	0	20 000	−13 000
Earnings Before Tax	−186 000	27 000	10 000	−35 000
Tax	0	0	0	0
Net Income	−186 000	27 000	10 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	0	0
Total Current Assets	47 000	8 000	24 000	18 000
Total Assets	57 000	18 000	24 000	18 000
Total Retained Equity	−338 000	−152 000	−179 000	−189 000
Total Equity	−238 000	−52 000	−79 000	−89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	295 000	70 000	103 000	107 000
Total Equity and Debt	57 000	18 000	24 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	31 000	24 000	0
Other Income	0	0	0	0
Revenue	18 000	31 000	24 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	177 000	−38 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	204 000	4 000	35 000	22 000
Operating Profit	−186 000	27 000	−11 000	−22 000
Financial Income	0	0	20 000	0
Financial Costs	0	0	0	13 000
Financial Balance	0	0	20 000	−13 000
Dividends	0	0	0	0
Net Income	−186 000	27 000	10 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	0	0
Total Fixed Assets	10 000	10 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	8 000	24 000	7 000
Total Current Assets	47 000	8 000	24 000	18 000
Total Assets	57 000	18 000	24 000	18 000
Total Equity	−238 000	−52 000	−79 000	−89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	3 000	0	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	292 000	67 000	98 000	102 000
Total Current Debt	295 000	70 000	103 000	107 000
Total Equity and Debt	57 000	18 000	24 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,15 %	−51,92 %	−12,66 %	39,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−1 033,33 %	87,1 %	−45,83 %	-
Current Ratio	0,16	0,11	0,23	0,17
Quick Ratio	0,16	0,11	0,23	0,17
Equity Ratio	−4,18	−2,89	−3,29	−4,94
Gross Profit Margin	100 %	100 %	100 %	-