RESI EIENDOM I AS

5350 BRATTHOLMEN

Finances

Share Ownership

Return on Equity

7,61 %

Current Ratio

4,97

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	516 000	515 000	472 000
Net Income	334 000	274 000	287 000	230 000
Total Assets	4 719 000	4 341 000	3 959 000	3 774 000
Total Equity	4 388 000	4 054 000	3 780 000	3 493 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	516 000	515 000	472 000
Expenditure	139 000	181 000	151 000	148 000
Operating Profit	402 000	335 000	365 000	324 000
Financial Income	26 000	16 000	4 000	0
Financial Costs	0	0	1 000	29 000
Financial Balance	26 000	16 000	3 000	−29 000
Earnings Before Tax	428 000	351 000	368 000	295 000
Tax	94 000	77 000	81 000	65 000
Net Income	334 000	274 000	287 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 485 000	3 561 000	3 636 000	3 712 000
Total Current Assets	1 233 000	780 000	323 000	62 000
Total Assets	4 719 000	4 341 000	3 959 000	3 774 000
Total Retained Equity	4 208 000	3 874 000	3 600 000	3 313 000
Total Equity	4 388 000	4 054 000	3 780 000	3 493 000
Total Long-Term Debt	83 000	82 000	81 000	186 000
Total Current Debt	248 000	204 000	98 000	95 000
Total Equity and Debt	4 719 000	4 341 000	3 959 000	3 774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	7 000	10 000	10 000
Other Income	534 000	509 000	505 000	462 000
Revenue	540 000	516 000	515 000	472 000
Cost of Goods Sold	6 000	7 000	10 000	9 000
Salary Costs	0	0	0	0
Depreciation	76 000	76 000	76 000	76 000
Impairment	0	0	0	0
Expenditure	139 000	181 000	151 000	148 000
Operating Profit	402 000	335 000	365 000	324 000
Financial Income	26 000	16 000	4 000	0
Financial Costs	0	0	1 000	29 000
Financial Balance	26 000	16 000	3 000	−29 000
Dividends	0	0	0	0
Net Income	334 000	274 000	287 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 485 000	3 561 000	3 636 000	3 712 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 485 000	3 561 000	3 636 000	3 712 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 485 000	3 561 000	3 636 000	3 712 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	35 000	6 000	29 000
Total Current Assets	1 233 000	780 000	323 000	62 000
Total Assets	4 719 000	4 341 000	3 959 000	3 774 000
Total Equity	4 388 000	4 054 000	3 780 000	3 493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	82 000	81 000	186 000
Creditors	36 000	26 000	19 000	32 000
Unpaid Taxes	118 000	103 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	248 000	204 000	98 000	95 000
Total Equity and Debt	4 719 000	4 341 000	3 959 000	3 774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,61 %	6,76 %	7,59 %	6,58 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,05
Operating Profit Margin	74,44 %	64,92 %	70,87 %	68,64 %
Current Ratio	4,97	3,82	3,3	0,65
Quick Ratio	4,97	3,82	3,3	0,65
Equity Ratio	0,93	0,93	0,95	0,93
Gross Profit Margin	98,89 %	98,64 %	98,06 %	98,09 %