IBP AS

8404 SORTLAND

Finances

Share Ownership

Return on Equity

−15,71 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	101 000	117 000	0
Net Income	11 000	39 000	98 000	0
Total Assets	14 000	33 000	44 000	0
Total Equity	−70 000	−81 000	−120 000	−218 000

Income (NOK)	2022	2021	2020
Revenue	27 000	101 000	117 000
Expenditure	17 000	62 000	19 000
Operating Profit	11 000	39 000	98 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	11 000	39 000	98 000
Tax	0	0	0
Net Income	11 000	39 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	14 000	33 000	44 000	0
Total Assets	14 000	33 000	44 000	0
Total Retained Equity	−184 000	−184 000	−222 000	−321 000
Total Equity	−70 000	−81 000	−120 000	−218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	114 000	164 000	218 000
Total Equity and Debt	14 000	33 000	44 000	0

Cash flow (NOK)	2022	2021	2020
Sales Income	27 000	101 000	117 000
Other Income	0	0	0
Revenue	27 000	101 000	117 000
Cost of Goods Sold	7 000	7 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	17 000	62 000	19 000
Operating Profit	11 000	39 000	98 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	11 000	39 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	29 000	44 000	0
Total Current Assets	14 000	33 000	44 000	0
Total Assets	14 000	33 000	44 000	0
Total Equity	−70 000	−81 000	−120 000	−218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−17 000	−11 000	9 000	0
Unpaid Taxes	0	0	25 000	0
Dividends	0	0	0	0
Other Current Debt	101 000	125 000	130 000	218 000
Total Current Debt	84 000	114 000	164 000	218 000
Total Equity and Debt	14 000	33 000	44 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,71 %	−48,15 %	−81,67 %	−0 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	40,74 %	38,61 %	83,76 %	-
Current Ratio	0,17	0,29	0,27	0
Quick Ratio	0,17	0,29	0,27	0
Equity Ratio	−5	−2,45	−2,73	-
Gross Profit Margin	74,07 %	93,07 %	100 %	-