company

SAMEIET BADEBYGGET

0569 OSLO

Finances

Share Ownership

Return on Equity

114,67 %

Current Ratio

1,46

Debt-to-Equity Ratio

−1,04

Key figures (NOK)	2022	2021	2013	2012
Revenue	582 000	455 000	493 000	338 000
Net Income	−3 018 000	64 000	−60 000	42 000
Total Assets	362 000	400 000	148 000	199 000
Total Equity	−2 632 000	387 000	130 000	190 000

Income (NOK)	2022	2021	2013	2012
Revenue	582 000	455 000	493 000	338 000
Expenditure	3 532 000	399 000	561 000	303 000
Operating Profit	−2 949 000	55 000	−68 000	35 000
Financial Income	8 000	8 000	8 000	7 000
Financial Costs	77 000	0	0	0
Financial Balance	−69 000	8 000	8 000	7 000
Earnings Before Tax	−3 018 000	63 000	−60 000	42 000
Tax	0	0	0	0
Net Income	−3 018 000	64 000	−60 000	42 000

Balance (NOK)	2022	2021	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	362 000	400 000	148 000	199 000
Total Assets	362 000	400 000	148 000	199 000
Total Retained Equity	−2 632 000	387 000	130 000	190 000
Total Equity	−2 632 000	387 000	130 000	190 000
Total Long-Term Debt	2 746 000	0	0	0
Total Current Debt	248 000	14 000	18 000	9 000
Total Equity and Debt	362 000	400 000	148 000	199 000

Cash flow (NOK)	2022	2021	2013	2012
Sales Income	416 000	406 000	0	0
Other Income	166 000	49 000	493 000	338 000
Revenue	582 000	455 000	493 000	338 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 532 000	399 000	561 000	303 000
Operating Profit	−2 949 000	55 000	−68 000	35 000
Financial Income	8 000	8 000	8 000	7 000
Financial Costs	77 000	0	0	0
Financial Balance	−69 000	8 000	8 000	7 000
Dividends	0	0	0	0
Net Income	−3 018 000	64 000	−60 000	42 000

Balance details (NOK)	2022	2021	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	372 000	97 000	154 000
Total Current Assets	362 000	400 000	148 000	199 000
Total Assets	362 000	400 000	148 000	199 000
Total Equity	−2 632 000	387 000	130 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 746 000	0	0	0
Creditors	204 000	0	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	14 000	14 000	9 000
Total Current Debt	248 000	14 000	18 000	9 000
Total Equity and Debt	362 000	400 000	148 000	199 000

Financial indicators	2022	2021	2013	2012
Return on Equity	114,67 %	16,54 %	−46,15 %	22,11 %
Debt-to-Equity Ratio	−1,04	0	0	0
Operating Profit Margin	−506,7 %	12,09 %	−13,79 %	10,36 %
Current Ratio	1,46	28,57	8,22	22,11
Quick Ratio	1,46	28,57	8,22	22,11
Equity Ratio	−7,27	0,97	0,88	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English