SLEKT OG DATA TROMSØ

9101 KVALØYSLETTA

Finances

Share Ownership

Return on Equity

20,51 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019
Revenue	19 000	19 000	16 000
Net Income	16 000	1 000	11 000
Total Assets	79 000	62 000	61 000
Total Equity	78 000	62 000	46 000

Income (NOK)	2021	2020	2019
Revenue	19 000	19 000	16 000
Expenditure	0	0	−1 000
Operating Profit	16 000	1 000	11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	16 000	1 000	11 000
Tax	0	0	0
Net Income	16 000	1 000	11 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	0	1 000	0
Total Current Assets	79 000	61 000	61 000
Total Assets	79 000	62 000	61 000
Total Retained Equity	16 000	0	0
Total Equity	78 000	62 000	46 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 000	0	15 000
Total Equity and Debt	79 000	62 000	61 000

Cash flow (NOK)	2021	2020	2019
Sales Income	17 000	19 000	15 000
Other Income	2 000	0	1 000
Revenue	19 000	19 000	16 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	−1 000
Operating Profit	16 000	1 000	11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	16 000	1 000	11 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	1 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	62 000	42 000	46 000
Total Current Assets	79 000	61 000	61 000
Total Assets	79 000	62 000	61 000
Total Equity	78 000	62 000	46 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 000	0	15 000
Total Current Debt	1 000	0	15 000
Total Equity and Debt	79 000	62 000	61 000

Financial indicators	2021	2020	2019
Return on Equity	20,51 %	1,61 %	23,91 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	84,21 %	5,26 %	68,75 %
Current Ratio	79	-	4,07
Quick Ratio	79	-	4,07
Equity Ratio	0,99	1	0,75
Gross Profit Margin	100 %	100 %	100 %