TRACTION AS

0280 OSLO

Finances

Share Ownership

Return on Equity

−35,09 %

Current Ratio

141,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	376 000	1 561 000	1 624 000
Net Income	−247 000	−484 000	368 000	444 000
Total Assets	708 000	974 000	1 957 000	1 563 000
Total Equity	704 000	951 000	1 434 000	1 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	376 000	1 561 000	1 624 000
Expenditure	248 000	420 000	1 087 000	1 056 000
Operating Profit	−247 000	−44 000	474 000	569 000
Financial Income	0	0	0	0
Financial Costs	0	439 000	1 000	0
Financial Balance	0	−439 000	−1 000	0
Earnings Before Tax	−247 000	−484 000	473 000	569 000
Tax	0	0	105 000	125 000
Net Income	−247 000	−484 000	368 000	444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	439 000	363 000
Total Current Assets	708 000	974 000	1 518 000	1 200 000
Total Assets	708 000	974 000	1 957 000	1 563 000
Total Retained Equity	604 000	851 000	1 334 000	966 000
Total Equity	704 000	951 000	1 434 000	1 066 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	23 000	523 000	497 000
Total Equity and Debt	708 000	974 000	1 957 000	1 563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	376 000	1 561 000	1 624 000
Other Income	0	0	0	0
Revenue	1 000	376 000	1 561 000	1 624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	133 000	873 000	864 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	420 000	1 087 000	1 056 000
Operating Profit	−247 000	−44 000	474 000	569 000
Financial Income	0	0	0	0
Financial Costs	0	439 000	1 000	0
Financial Balance	0	−439 000	−1 000	0
Dividends	0	0	0	0
Net Income	−247 000	−484 000	368 000	444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	439 000	363 000
Total Fixed Assets	0	0	439 000	363 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	705 000	950 000	1 022 000	646 000
Total Current Assets	708 000	974 000	1 518 000	1 200 000
Total Assets	708 000	974 000	1 957 000	1 563 000
Total Equity	704 000	951 000	1 434 000	1 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	23 000	61 000	25 000
Unpaid Taxes	0	0	268 000	229 000
Dividends	0	0	0	0
Other Current Debt	0	0	89 000	118 000
Total Current Debt	5 000	23 000	523 000	497 000
Total Equity and Debt	708 000	974 000	1 957 000	1 563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,09 %	−50,89 %	25,66 %	41,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24 700 %	−11,7 %	30,37 %	35,04 %
Current Ratio	141,6	42,35	2,9	2,41
Quick Ratio	141,6	42,35	2,9	2,41
Equity Ratio	0,99	0,98	0,73	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %