JÆRADVOKATENE AS

4344 BRYNE

Finances

Return on Equity

60,68 %

Current Ratio

1,49

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 239 000	7 989 000	8 749 000	7 467 000
Net Income	1 489 000	1 968 000	1 929 000	774 000
Total Assets	8 528 000	11 078 000	9 443 000	7 443 000
Total Equity	2 454 000	2 379 000	2 379 000	2 079 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 239 000	7 989 000	8 749 000	7 467 000
Expenditure	6 237 000	5 444 000	6 182 000	6 305 000
Operating Profit	2 002 000	2 545 000	2 568 000	1 162 000
Financial Income	5 000	16 000	4 000	6 000
Financial Costs	91 000	66 000	93 000	115 000
Financial Balance	−86 000	−50 000	−89 000	−109 000
Earnings Before Tax	1 917 000	2 496 000	2 478 000	1 052 000
Tax	427 000	528 000	550 000	279 000
Net Income	1 489 000	1 968 000	1 929 000	774 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 271 000	3 334 000	3 369 000	3 439 000
Total Current Assets	5 257 000	7 744 000	6 074 000	4 004 000
Total Assets	8 528 000	11 078 000	9 443 000	7 443 000
Total Retained Equity	1 854 000	1 779 000	1 779 000	1 479 000
Total Equity	2 454 000	2 379 000	2 379 000	2 079 000
Total Long-Term Debt	2 538 000	2 744 000	2 946 000	3 048 000
Total Current Debt	3 537 000	5 955 000	4 118 000	2 316 000
Total Equity and Debt	8 528 000	11 078 000	9 443 000	7 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 239 000	7 989 000	8 749 000	7 467 000
Other Income	0	0	0	0
Revenue	8 239 000	7 989 000	8 749 000	7 467 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 161 000	4 421 000	5 105 000	4 953 000
Depreciation	70 000	70 000	70 000	89 000
Impairment	0	0	0	0
Expenditure	6 237 000	5 444 000	6 182 000	6 305 000
Operating Profit	2 002 000	2 545 000	2 568 000	1 162 000
Financial Income	5 000	16 000	4 000	6 000
Financial Costs	91 000	66 000	93 000	115 000
Financial Balance	−86 000	−50 000	−89 000	−109 000
Dividends	1 414 000	1 968 000	1 629 000	669 000
Net Income	1 489 000	1 968 000	1 929 000	774 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	0	0	0
Real Eastate	3 229 000	3 299 000	3 369 000	3 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 229 000	3 299 000	3 369 000	3 439 000
Total Fiancial Fixed Assets	35 000	35 000	0	0
Total Fixed Assets	3 271 000	3 334 000	3 369 000	3 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 356 000	1 677 000	1 115 000	1 091 000
Total Current Assets	5 257 000	7 744 000	6 074 000	4 004 000
Total Assets	8 528 000	11 078 000	9 443 000	7 443 000
Total Equity	2 454 000	2 379 000	2 379 000	2 079 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 538 000	2 744 000	2 946 000	3 048 000
Creditors	162 000	119 000	95 000	39 000
Unpaid Taxes	1 052 000	3 058 000	1 365 000	869 000
Dividends	1 414 000	1 968 000	1 629 000	669 000
Other Current Debt	472 000	413 000	479 000	461 000
Total Current Debt	3 537 000	5 955 000	4 118 000	2 316 000
Total Equity and Debt	8 528 000	11 078 000	9 443 000	7 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,68 %	82,72 %	81,08 %	37,23 %
Debt-to-Equity Ratio	1,03	1,15	1,24	1,47
Operating Profit Margin	24,3 %	31,86 %	29,35 %	15,56 %
Current Ratio	1,49	1,3	1,47	1,73
Quick Ratio	1,49	1,3	1,47	1,73
Equity Ratio	0,29	0,21	0,25	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %