company

LINDEMANSGATE 3-6 BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

11,1 %

Current Ratio

2,75

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 711 000	4 971 000	6 344 000	4 942 000
Net Income	240 000	180 000	774 000	−626 000
Total Assets	2 885 000	2 318 000	1 957 000	1 975 000
Total Equity	2 163 000	1 923 000	1 743 000	969 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 711 000	4 971 000	6 344 000	4 942 000
Expenditure	5 476 000	4 794 000	5 567 000	5 561 000
Operating Profit	235 000	177 000	777 000	−619 000
Financial Income	5 000	3 000	3 000	10 000
Financial Costs	0	0	6 000	17 000
Financial Balance	5 000	3 000	−3 000	−7 000
Earnings Before Tax	240 000	180 000	774 000	−626 000
Tax	0	0	0	0
Net Income	240 000	180 000	774 000	−626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	900 000	900 000	900 000	917 000
Total Current Assets	1 985 000	1 418 000	1 057 000	1 057 000
Total Assets	2 885 000	2 318 000	1 957 000	1 975 000
Total Retained Equity	2 163 000	1 923 000	1 743 000	969 000
Total Equity	2 163 000	1 923 000	1 743 000	969 000
Total Long-Term Debt	0	0	0	333 000
Total Current Debt	722 000	395 000	213 000	673 000
Total Equity and Debt	2 885 000	2 318 000	1 957 000	1 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 711 000	4 971 000	6 344 000	4 942 000
Revenue	5 711 000	4 971 000	6 344 000	4 942 000
Cost of Goods Sold	0	0	0	0
Salary Costs	285 000	228 000	228 000	194 000
Depreciation	0	0	0	9 000
Impairment	0	0	0	0
Expenditure	5 476 000	4 794 000	5 567 000	5 561 000
Operating Profit	235 000	177 000	777 000	−619 000
Financial Income	5 000	3 000	3 000	10 000
Financial Costs	0	0	6 000	17 000
Financial Balance	5 000	3 000	−3 000	−7 000
Dividends	0	0	0	0
Net Income	240 000	180 000	774 000	−626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	900 000	900 000	900 000	900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	17 000
Total Tangible Assets	900 000	900 000	900 000	917 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	900 000	900 000	900 000	917 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 830 000	1 111 000	746 000	764 000
Total Current Assets	1 985 000	1 418 000	1 057 000	1 057 000
Total Assets	2 885 000	2 318 000	1 957 000	1 975 000
Total Equity	2 163 000	1 923 000	1 743 000	969 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	333 000
Creditors	600 000	282 000	114 000	623 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	122 000	113 000	99 000	49 000
Total Current Debt	722 000	395 000	213 000	673 000
Total Equity and Debt	2 885 000	2 318 000	1 957 000	1 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,1 %	9,36 %	44,41 %	−64,6 %
Debt-to-Equity Ratio	0	0	0	0,34
Operating Profit Margin	4,11 %	3,56 %	12,25 %	−12,53 %
Current Ratio	2,75	3,59	4,96	1,57
Quick Ratio	2,75	3,59	4,96	1,57
Equity Ratio	0,75	0,83	0,89	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English