EGGAN AS

1464 FJELLHAMAR

Finances

Return on Equity

−1,05 %

Current Ratio

N/A

Debt-to-Equity Ratio

15,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	−1 000	0	0
Total Assets	3 219 000	3 221 000	2 962 000	1 191 000
Total Equity	190 000	452 000	193 000	193 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	2 000	1 000
Operating Profit	−2 000	−1 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−2 000	−1 000
Tax	0	0
Net Income	−2 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 194 000	3 194 000	2 694 000	1 163 000
Total Current Assets	25 000	27 000	268 000	28 000
Total Assets	3 219 000	3 221 000	2 962 000	1 191 000
Total Retained Equity	80 000	82 000	83 000	33 000
Total Equity	190 000	452 000	193 000	193 000
Total Long-Term Debt	3 029 000	2 769 000	2 769 000	998 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 219 000	3 221 000	2 962 000	1 191 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	2 000	1 000
Operating Profit	−2 000	−1 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−2 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 194 000	3 194 000	2 694 000	1 163 000
Total Fixed Assets	3 194 000	3 194 000	2 694 000	1 163 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	27 000	268 000	28 000
Total Current Assets	25 000	27 000	268 000	28 000
Total Assets	3 219 000	3 221 000	2 962 000	1 191 000
Total Equity	190 000	452 000	193 000	193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 029 000	2 769 000	2 769 000	998 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 219 000	3 221 000	2 962 000	1 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,05 %	−0,22 %	0 %	0 %
Debt-to-Equity Ratio	15,94	6,13	14,35	5,17
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,06	0,14	0,07	0,16
Gross Profit Margin	-	-	-	-