GROVFJORD BYGG AS

9446 GROVFJORD

Finances

Share Ownership

Return on Equity

47,91 %

Current Ratio

2,09

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 790 000	32 041 000	43 226 000	30 003 000
Net Income	4 564 000	908 000	4 950 000	2 410 000
Total Assets	20 870 000	15 367 000	20 302 000	16 736 000
Total Equity	9 526 000	4 962 000	10 554 000	6 604 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 790 000	32 041 000	43 226 000	30 003 000
Expenditure	45 987 000	30 811 000	36 814 000	26 899 000
Operating Profit	5 802 000	1 231 000	6 411 000	3 103 000
Financial Income	131 000	9 000	24 000	80 000
Financial Costs	83 000	76 000	86 000	64 000
Financial Balance	48 000	−67 000	−62 000	16 000
Earnings Before Tax	5 851 000	1 164 000	6 349 000	3 118 000
Tax	1 287 000	256 000	1 399 000	708 000
Net Income	4 564 000	908 000	4 950 000	2 410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 585 000	2 499 000	4 072 000	3 066 000
Total Current Assets	18 285 000	12 868 000	16 231 000	13 670 000
Total Assets	20 870 000	15 367 000	20 302 000	16 736 000
Total Retained Equity	9 127 000	4 563 000	10 155 000	6 205 000
Total Equity	9 526 000	4 962 000	10 554 000	6 604 000
Total Long-Term Debt	2 598 000	3 227 000	3 316 000	1 916 000
Total Current Debt	8 747 000	7 178 000	6 432 000	8 216 000
Total Equity and Debt	20 870 000	15 367 000	20 302 000	16 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 103 000	31 826 000	42 932 000	29 757 000
Other Income	688 000	215 000	293 000	245 000
Revenue	51 790 000	32 041 000	43 226 000	30 003 000
Cost of Goods Sold	36 981 000	22 679 000	28 309 000	19 430 000
Salary Costs	6 775 000	6 063 000	5 734 000	5 321 000
Depreciation	234 000	271 000	320 000	279 000
Impairment	0	0	0	0
Expenditure	45 987 000	30 811 000	36 814 000	26 899 000
Operating Profit	5 802 000	1 231 000	6 411 000	3 103 000
Financial Income	131 000	9 000	24 000	80 000
Financial Costs	83 000	76 000	86 000	64 000
Financial Balance	48 000	−67 000	−62 000	16 000
Dividends	0	0	0	0
Net Income	4 564 000	908 000	4 950 000	2 410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 134 000	2 261 000	3 690 000	2 515 000
Machinery and Plant Facilities	0	0	150 000	191 000
Fixtures	451 000	238 000	209 000	360 000
Total Tangible Assets	2 585 000	2 499 000	4 049 000	3 066 000
Total Fiancial Fixed Assets	0	0	23 000	0
Total Fixed Assets	2 585 000	2 499 000	4 072 000	3 066 000
Stock	420 000	450 000	205 000	205 000
Total Investments	0	0	0	0
Cash, Bank	9 262 000	6 804 000	7 966 000	5 733 000
Total Current Assets	18 285 000	12 868 000	16 231 000	13 670 000
Total Assets	20 870 000	15 367 000	20 302 000	16 736 000
Total Equity	9 526 000	4 962 000	10 554 000	6 604 000
Short-Term Group Debt	0	1 984 000	184 000	0
Total Long-Term Debt	2 598 000	3 227 000	3 316 000	1 916 000
Creditors	3 754 000	2 028 000	2 661 000	4 220 000
Unpaid Taxes	1 083 000	740 000	671 000	1 124 000
Dividends	0	0	0	0
Other Current Debt	2 292 000	2 380 000	2 130 000	1 469 000
Total Current Debt	8 747 000	7 178 000	6 432 000	8 216 000
Total Equity and Debt	20 870 000	15 367 000	20 302 000	16 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,91 %	18,3 %	46,9 %	36,49 %
Debt-to-Equity Ratio	0,27	0,65	0,31	0,29
Operating Profit Margin	11,2 %	3,84 %	14,83 %	10,34 %
Current Ratio	2,09	1,79	2,52	1,66
Quick Ratio	2,2	1,91	2,61	1,71
Equity Ratio	0,46	0,32	0,52	0,39
Gross Profit Margin	28,59 %	29,22 %	34,51 %	35,24 %