BJERGGATA 57 EIENDOM AS

3235 SANDEFJORD

Finances

Share Ownership

Return on Equity

108,82 %

Current Ratio

3,46

Debt-to-Equity Ratio

79,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	615 000	398 000	754 000	688 000
Net Income	37 000	103 000	66 000	−97 000
Total Assets	2 861 000	2 688 000	2 915 000	2 932 000
Total Equity	34 000	−4 000	−106 000	−173 000

Income (NOK)	2022	2021	2020	2019
Revenue	615 000	398 000	754 000	688 000
Expenditure	570 000	296 000	688 000	786 000
Operating Profit	46 000	103 000	66 000	−97 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	46 000	103 000	66 000	−97 000
Tax	9 000	0	0	0
Net Income	37 000	103 000	66 000	−97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 460 000	2 480 000	2 500 000	2 520 000
Total Current Assets	401 000	208 000	415 000	412 000
Total Assets	2 861 000	2 688 000	2 915 000	2 932 000
Total Retained Equity	−66 000	−104 000	−206 000	−273 000
Total Equity	34 000	−4 000	−106 000	−173 000
Total Long-Term Debt	2 712 000	2 705 000	2 724 000	2 724 000
Total Current Debt	116 000	−14 000	297 000	381 000
Total Equity and Debt	2 861 000	2 688 000	2 915 000	2 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	615 000	398 000	754 000	688 000
Revenue	615 000	398 000	754 000	688 000
Cost of Goods Sold	0	0	0	0
Salary Costs	321 000	85 000	468 000	500 000
Depreciation	20 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	570 000	296 000	688 000	786 000
Operating Profit	46 000	103 000	66 000	−97 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	37 000	103 000	66 000	−97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 460 000	2 480 000	2 500 000	2 520 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 460 000	2 480 000	2 500 000	2 520 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 460 000	2 480 000	2 500 000	2 520 000
Stock	2 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	372 000	181 000	305 000	281 000
Total Current Assets	401 000	208 000	415 000	412 000
Total Assets	2 861 000	2 688 000	2 915 000	2 932 000
Total Equity	34 000	−4 000	−106 000	−173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 712 000	2 705 000	2 724 000	2 724 000
Creditors	−1 000	1 000	0	0
Unpaid Taxes	31 000	−24 000	41 000	80 000
Dividends	0	0	0	0
Other Current Debt	77 000	8 000	257 000	301 000
Total Current Debt	116 000	−14 000	297 000	381 000
Total Equity and Debt	2 861 000	2 688 000	2 915 000	2 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,82 %	−2 575 %	−62,26 %	56,07 %
Debt-to-Equity Ratio	79,76	−676,25	−25,7	−15,75
Operating Profit Margin	7,48 %	25,88 %	8,75 %	−14,1 %
Current Ratio	3,46	−14,86	1,4	1,08
Quick Ratio	3,52	−14,86	1,4	1,08
Equity Ratio	0,01	−0	−0,04	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %