KRONAJORDET AS

1880 EIDSBERG

Finances

Share Ownership

Return on Equity

30,11 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 472 000	5 287 000	4 059 000	3 753 000
Net Income	227 000	163 000	50 000	56 000
Total Assets	1 387 000	1 159 000	805 000	744 000
Total Equity	754 000	527 000	363 000	314 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 472 000	5 287 000	4 059 000	3 753 000
Expenditure	5 181 000	5 078 000	3 995 000	3 681 000
Operating Profit	291 000	209 000	63 000	72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	291 000	209 000	64 000	72 000
Tax	64 000	46 000	14 000	16 000
Net Income	227 000	163 000	50 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	108 000	166 000	184 000
Total Current Assets	1 343 000	1 051 000	639 000	560 000
Total Assets	1 387 000	1 159 000	805 000	744 000
Total Retained Equity	−156 000	−383 000	−547 000	−596 000
Total Equity	754 000	527 000	363 000	314 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	633 000	632 000	442 000	431 000
Total Equity and Debt	1 387 000	1 159 000	805 000	744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 437 000	5 082 000	4 059 000	3 753 000
Other Income	35 000	205 000	0	0
Revenue	5 472 000	5 287 000	4 059 000	3 753 000
Cost of Goods Sold	2 105 000	2 177 000	1 696 000	1 344 000
Salary Costs	2 400 000	2 272 000	1 751 000	1 793 000
Depreciation	0	12 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	5 181 000	5 078 000	3 995 000	3 681 000
Operating Profit	291 000	209 000	63 000	72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	227 000	163 000	50 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	108 000	154 000	168 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	12 000	16 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	12 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 000	108 000	166 000	184 000
Stock	366 000	146 000	152 000	259 000
Total Investments	0	0	0	0
Cash, Bank	741 000	736 000	357 000	156 000
Total Current Assets	1 343 000	1 051 000	639 000	560 000
Total Assets	1 387 000	1 159 000	805 000	744 000
Total Equity	754 000	527 000	363 000	314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	107 000	93 000	7 000	99 000
Unpaid Taxes	210 000	299 000	207 000	195 000
Dividends	0	0	0	0
Other Current Debt	316 000	239 000	227 000	137 000
Total Current Debt	633 000	632 000	442 000	431 000
Total Equity and Debt	1 387 000	1 159 000	805 000	744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,11 %	30,93 %	13,77 %	17,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,32 %	3,95 %	1,55 %	1,92 %
Current Ratio	2,12	1,66	1,45	1,3
Quick Ratio	5,03	2,16	2,2	3,26
Equity Ratio	0,54	0,45	0,45	0,42
Gross Profit Margin	61,53 %	58,82 %	58,22 %	64,19 %