EMINENT PEOPLE AS

5014 BERGEN

Finances

Share Ownership

Return on Equity

49,45 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 870 000	18 768 000	18 314 000	19 754 000
Net Income	1 474 000	644 000	1 829 000	500 000
Total Assets	8 136 000	6 353 000	7 151 000	6 419 000
Total Equity	2 981 000	2 106 000	2 962 000	1 883 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 870 000	18 768 000	18 314 000	19 754 000
Expenditure	18 005 000	17 955 000	15 986 000	19 147 000
Operating Profit	1 864 000	813 000	2 328 000	607 000
Financial Income	28 000	12 000	19 000	32 000
Financial Costs	0	0	2 000	2 000
Financial Balance	28 000	12 000	17 000	30 000
Earnings Before Tax	1 892 000	826 000	2 345 000	637 000
Tax	417 000	182 000	516 000	138 000
Net Income	1 474 000	644 000	1 829 000	500 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	213 000	0	0
Total Current Assets	8 100 000	6 140 000	7 151 000	6 419 000
Total Assets	8 136 000	6 353 000	7 151 000	6 419 000
Total Retained Equity	2 381 000	1 506 000	2 362 000	1 283 000
Total Equity	2 981 000	2 106 000	2 962 000	1 883 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	5 154 000	4 247 000	4 189 000	4 535 000
Total Equity and Debt	8 136 000	6 353 000	7 151 000	6 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 870 000	18 768 000	18 314 000	19 754 000
Other Income	0	0	0	0
Revenue	19 870 000	18 768 000	18 314 000	19 754 000
Cost of Goods Sold	1 302 000	1 291 000	1 247 000	992 000
Salary Costs	15 780 000	15 799 000	13 800 000	16 470 000
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	18 005 000	17 955 000	15 986 000	19 147 000
Operating Profit	1 864 000	813 000	2 328 000	607 000
Financial Income	28 000	12 000	19 000	32 000
Financial Costs	0	0	2 000	2 000
Financial Balance	28 000	12 000	17 000	30 000
Dividends	600 000	1 500 000	750 000	1 831 000
Net Income	1 474 000	644 000	1 829 000	500 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	0	0	0
Total Tangible Assets	28 000	0	0	0
Total Fiancial Fixed Assets	8 000	213 000	0	0
Total Fixed Assets	36 000	213 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 954 000	3 802 000	5 606 000	4 153 000
Total Current Assets	8 100 000	6 140 000	7 151 000	6 419 000
Total Assets	8 136 000	6 353 000	7 151 000	6 419 000
Total Equity	2 981 000	2 106 000	2 962 000	1 883 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	130 000	78 000	49 000	57 000
Unpaid Taxes	1 877 000	1 357 000	1 192 000	1 530 000
Dividends	600 000	1 500 000	750 000	1 831 000
Other Current Debt	2 731 000	2 630 000	2 432 000	2 810 000
Total Current Debt	5 154 000	4 247 000	4 189 000	4 535 000
Total Equity and Debt	8 136 000	6 353 000	7 151 000	6 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,45 %	30,58 %	61,75 %	26,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,38 %	4,33 %	12,71 %	3,07 %
Current Ratio	1,57	1,45	1,71	1,42
Quick Ratio	1,57	1,45	1,71	1,42
Equity Ratio	0,37	0,33	0,41	0,29
Gross Profit Margin	93,45 %	93,12 %	93,19 %	94,98 %