BJØLIN HOLDING AS

7050 TRONDHEIM

Finances

Return on Equity

24,72 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	178 000	93 000	256 000	171 000
Total Assets	720 000	543 000	450 000	375 000
Total Equity	720 000	543 000	450 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	6 000	6 000
Operating Profit	−9 000	−8 000	−6 000	−6 000
Financial Income	245 000	100 000	263 000	181 000
Financial Costs	58 000	0	0	3 000
Financial Balance	187 000	100 000	263 000	178 000
Earnings Before Tax	178 000	93 000	256 000	171 000
Tax	0	0	0	0
Net Income	178 000	93 000	256 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	210 000	359 000	359 000
Total Current Assets	405 000	333 000	92 000	16 000
Total Assets	720 000	543 000	450 000	375 000
Total Retained Equity	617 000	439 000	347 000	90 000
Total Equity	720 000	543 000	450 000	194 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	181 000
Total Equity and Debt	720 000	543 000	450 000	375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	6 000	6 000
Operating Profit	−9 000	−8 000	−6 000	−6 000
Financial Income	245 000	100 000	263 000	181 000
Financial Costs	58 000	0	0	3 000
Financial Balance	187 000	100 000	263 000	178 000
Dividends	0	0	0	0
Net Income	178 000	93 000	256 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	105 000	0	0	0
Total Tangible Assets	105 000	0	0	0
Total Fiancial Fixed Assets	210 000	210 000	359 000	359 000
Total Fixed Assets	315 000	210 000	359 000	359 000
Stock	0	0	0	0
Total Investments	221 000	219 000	20 000	0
Cash, Bank	55 000	14 000	0	6 000
Total Current Assets	405 000	333 000	92 000	16 000
Total Assets	720 000	543 000	450 000	375 000
Total Equity	720 000	543 000	450 000	194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	181 000
Total Current Debt	0	0	0	181 000
Total Equity and Debt	720 000	543 000	450 000	375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,72 %	17,13 %	56,89 %	88,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0,09
Quick Ratio	-	-	-	0,09
Equity Ratio	1	1	1	0,52
Gross Profit Margin	-	-	-	-