ANVIL AS

0255 OSLO

Finances

Return on Equity

228,47 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 232 000	10 665 000	10 456 000	7 784 000
Total Assets	10 460 000	10 808 000	12 357 000	12 406 000
Total Equity	2 290 000	5 183 000	4 503 000	12 191 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	184 000	1 061 000	364 000	47 000
Operating Profit	−183 000	−1 061 000	−364 000	−47 000
Financial Income	5 415 000	11 680 000	11 182 000	7 858 000
Financial Costs	0	0	245 000	27 000
Financial Balance	5 415 000	11 680 000	10 937 000	7 831 000
Earnings Before Tax	5 232 000	10 619 000	10 573 000	7 784 000
Tax	0	−46 000	117 000	0
Net Income	5 232 000	10 665 000	10 456 000	7 784 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 414 000	63 000	94 000	349 000
Total Current Assets	6 046 000	10 745 000	12 263 000	12 057 000
Total Assets	10 460 000	10 808 000	12 357 000	12 406 000
Total Retained Equity	2 189 000	5 082 000	4 401 000	12 090 000
Total Equity	2 290 000	5 183 000	4 503 000	12 191 000
Total Long-Term Debt	0	0	46 000	0
Total Current Debt	8 170 000	5 625 000	7 808 000	215 000
Total Equity and Debt	10 460 000	10 808 000	12 357 000	12 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	65 000	380 000	126 000	0
Depreciation	0	0	0	24 000
Impairment	0	0	0	0
Expenditure	184 000	1 061 000	364 000	47 000
Operating Profit	−183 000	−1 061 000	−364 000	−47 000
Financial Income	5 415 000	11 680 000	11 182 000	7 858 000
Financial Costs	0	0	245 000	27 000
Financial Balance	5 415 000	11 680 000	10 937 000	7 831 000
Dividends	8 125 000	9 985 000	18 144 000	0
Net Income	5 232 000	10 665 000	10 456 000	7 784 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 414 000	63 000	94 000	349 000
Total Fixed Assets	4 414 000	63 000	94 000	349 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	512 000	5 093 000	2 004 000	2 970 000
Total Current Assets	6 046 000	10 745 000	12 263 000	12 057 000
Total Assets	10 460 000	10 808 000	12 357 000	12 406 000
Total Equity	2 290 000	5 183 000	4 503 000	12 191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	46 000	0
Creditors	39 000	6 000	198 000	7 000
Unpaid Taxes	1 000	4 000	29 000	0
Dividends	8 125 000	9 985 000	18 144 000	0
Other Current Debt	5 000	31 000	10 000	209 000
Total Current Debt	8 170 000	5 625 000	7 808 000	215 000
Total Equity and Debt	10 460 000	10 808 000	12 357 000	12 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	228,47 %	205,77 %	232,2 %	63,85 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,74	1,91	1,57	56,08
Quick Ratio	0,74	1,91	1,57	56,08
Equity Ratio	0,22	0,48	0,36	0,98
Gross Profit Margin	-	-	-	-