AHM EIENDOM AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

12,25 %

Current Ratio

2,91

Debt-to-Equity Ratio

2,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 038 000	1 934 000	1 957 000	1 906 000
Net Income	588 000	613 000	657 000	635 000
Total Assets	15 799 000	14 142 000	17 222 000	16 176 000
Total Equity	4 799 000	4 211 000	3 598 000	2 941 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 038 000	1 934 000	1 957 000	1 906 000
Expenditure	1 065 000	880 000	820 000	809 000
Operating Profit	973 000	1 054 000	1 137 000	1 097 000
Financial Income	17 000	4 000	15 000	19 000
Financial Costs	237 000	272 000	310 000	302 000
Financial Balance	−220 000	−268 000	−295 000	−283 000
Earnings Before Tax	754 000	786 000	842 000	814 000
Tax	166 000	173 000	185 000	179 000
Net Income	588 000	613 000	657 000	635 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 609 000	12 379 000	13 032 000	13 615 000
Total Current Assets	3 190 000	1 763 000	4 190 000	2 560 000
Total Assets	15 799 000	14 142 000	17 222 000	16 176 000
Total Retained Equity	3 609 000	3 021 000	2 408 000	1 751 000
Total Equity	4 799 000	4 211 000	3 598 000	2 941 000
Total Long-Term Debt	9 902 000	9 725 000	12 868 000	12 495 000
Total Current Debt	1 098 000	206 000	756 000	740 000
Total Equity and Debt	15 799 000	14 142 000	17 222 000	16 176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 820 000	1 927 000	1 906 000
Other Income	2 038 000	114 000	30 000	0
Revenue	2 038 000	1 934 000	1 957 000	1 906 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	692 000	653 000	653 000	569 000
Impairment	0	0	0	0
Expenditure	1 065 000	880 000	820 000	809 000
Operating Profit	973 000	1 054 000	1 137 000	1 097 000
Financial Income	17 000	4 000	15 000	19 000
Financial Costs	237 000	272 000	310 000	302 000
Financial Balance	−220 000	−268 000	−295 000	−283 000
Dividends	0	0	0	0
Net Income	588 000	613 000	657 000	635 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 710 000	12 379 000	13 032 000	13 615 000
Machinery and Plant Facilities	899 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 609 000	12 379 000	13 032 000	13 615 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 609 000	12 379 000	13 032 000	13 615 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 609 000	1 759 000	4 184 000	2 182 000
Total Current Assets	3 190 000	1 763 000	4 190 000	2 560 000
Total Assets	15 799 000	14 142 000	17 222 000	16 176 000
Total Equity	4 799 000	4 211 000	3 598 000	2 941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 902 000	9 725 000	12 868 000	12 495 000
Creditors	849 000	2 000	2 000	14 000
Unpaid Taxes	0	76 000	76 000	88 000
Dividends	0	0	0	0
Other Current Debt	24 000	0	558 000	563 000
Total Current Debt	1 098 000	206 000	756 000	740 000
Total Equity and Debt	15 799 000	14 142 000	17 222 000	16 176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,25 %	14,56 %	18,26 %	21,59 %
Debt-to-Equity Ratio	2,06	2,31	3,58	4,25
Operating Profit Margin	47,74 %	54,5 %	58,1 %	57,56 %
Current Ratio	2,91	8,56	5,54	3,46
Quick Ratio	2,91	8,56	5,54	3,46
Equity Ratio	0,3	0,3	0,21	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %